image
imagewidth (px)
2.48k
2.48k
ground_truth
stringlengths
4.53k
20.6k
{"gt_parse": {"2023": {"Assets": [{"Cash & Short Term Investments": {"value": 61555, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Cash Only": {"Value": 28840, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Cash & Short Term Investments Growth": {"value": 27.43, "value type": "%", "currency unit": "", "currency type": ""}}, {"Cash & ST Investments/ Total Assets": {"value": 17.46, "value type": "%", "currency unit": "", "currency type": ""}}, {"Total Accounts Receivable": {"value": 60985, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Receivables,Net": {"value": 29508, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Receivables,Gross": {"value": 29508, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Receivables": {"value": 31477, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Receivable Growth": {"value": 0.09, "value type": "%", "currency unit": "", "currency type": ""}}, {"Accounts Receivable Turnover": {"value": 6.28, "value type": "%", "currency unit": "", "currency type": ""}}, {"Inventories": {"value": 6331, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Finished Goods": {"value": 6331, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Current Assets": {"value": 14695, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Miscelleneous Current Assets": {"value": 14695, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Total Curreent Assets": {"value": 143566, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Property,Plant & Equipment": {"value": 54376, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Property,Plant & Equipment-Gross": {"value": 125260, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Buildings": {"value": 23446, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Machinery & Equipment": {"value": 78314, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Property,Plant & Equipment": {"value": 12839, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accumulated Depreciation": {"value": 70884, "value type": "integer", "currency unit": "million", "currency type": "USD"}}]}, "2022": {"Assets": [{"Cash & Short Term Investments": {"value": 48304, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Cash Only": {"Value": 21475, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Cash & Short Term Investments Growth": {"value": -22.89, "value type": "%", "currency unit": "", "currency type": ""}}, {"Cash & ST Investments/ Total Assets": {"value": 13.69, "value type": "%", "currency unit": "", "currency type": ""}}, {"Total Accounts Receivable": {"value": 60932, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Receivables,Net": {"value": 28184, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Receivables,Gross": {"value": 28184, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Receivables": {"value": 32748, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Receivable Growth": {"value": 18.3, "value type": "%", "currency unit": "", "currency type": ""}}, {"Accounts Receivable Turnover": {"value": 6.47, "value type": "%", "currency unit": "", "currency type": ""}}, {"Inventories": {"value": 4946, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Finished Goods": {"value": 4946, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Current Assets": {"value": 21223, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Miscelleneous Current Assets": {"value": 21223, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Total Curreent Assets": {"value": 135405, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Property,Plant & Equipment": {"value": 52534, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Property,Plant & Equipment-Gross": {"value": 124874, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Buildings": {"value": 22126, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Machinery & Equipment": {"value": 81060, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Property,Plant & Equipment": {"value": 11271, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accumulated Depreciation": {"value": 72340, "value type": "integer", "currency unit": "million", "currency type": "USD"}}]}, "2021": {"Assets": [{"Cash & Short Term Investments": {"value": 62639, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Cash Only": {"Value": 26913, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Cash & Short Term Investments Growth": {"value": -31.15, "value type": "%", "currency unit": "", "currency type": ""}}, {"Cash & ST Investments/ Total Assets": {"value": 17.85, "value type": "%", "currency unit": "", "currency type": ""}}, {"Total Accounts Receivable": {"value": 51506, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Receivables,Net": {"value": 26278, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Receivables,Gross": {"value": 26278, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Receivables": {"value": 25228, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Receivable Growth": {"value": 37.55, "value type": "%", "currency unit": "", "currency type": ""}}, {"Accounts Receivable Turnover": {"value": 7.1, "value type": "%", "currency unit": "", "currency type": ""}}, {"Inventories": {"value": 6580, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Finished Goods": {"value": 6580, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Current Assets": {"value": 14111, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Miscelleneous Current Assets": {"value": 14111, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Total Curreent Assets": {"value": 134836, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Property,Plant & Equipment": {"value": 49527, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Property,Plant & Equipment-Gross": {"value": 119810, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Buildings": {"value": 20041, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Machinery & Equipment": {"value": 78659, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Property,Plant & Equipment": {"value": 11023, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accumulated Depreciation": {"value": 70283, "value type": "integer", "currency unit": "million", "currency type": "USD"}}]}, "2020": {"Assets": [{"Cash & Short Term Investments": {"value": 90979, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Cash Only": {"Value": 19980, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Cash & Short Term Investments Growth": {"value": -9.55, "value type": "%", "currency unit": "", "currency type": ""}}, {"Cash & ST Investments/ Total Assets": {"value": 28.09, "value type": "%", "currency unit": "", "currency type": ""}}, {"Total Accounts Receivable": {"value": 37445, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Receivables,Net": {"value": 16120, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Receivables,Gross": {"value": 16120, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Receivables": {"value": 21325, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Receivable Growth": {"value": -18.25, "value type": "%", "currency unit": "", "currency type": ""}}, {"Accounts Receivable Turnover": {"value": 7.32, "value type": "%", "currency unit": "", "currency type": ""}}, {"Inventories": {"value": 4061, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Finished Goods": {"value": 4061, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Current Assets": {"value": 11228, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Miscelleneous Current Assets": {"value": 11228, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Total Curreent Assets": {"value": 143713, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Property,Plant & Equipment": {"value": 45336, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Property,Plant & Equipment-Gross": {"value": 112096, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Buildings": {"value": 17952, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Machinery & Equipment": {"value": 75291, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Property,Plant & Equipment": {"value": 10283, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accumulated Depreciation": {"value": 66760, "value type": "integer", "currency unit": "million", "currency type": "USD"}}]}, "2019": {"Assets": [{"Cash & Short Term Investments": {"value": 100580, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Cash Only": {"Value": 28124, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Cash & Short Term Investments Growth": {"value": 0, "value type": "", "currency unit": "", "currency type": ""}}, {"Cash & ST Investments/ Total Assets": {"value": 29.71, "value type": "%", "currency unit": "", "currency type": ""}}, {"Total Accounts Receivable": {"value": 45804, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Receivables,Net": {"value": 22926, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Receivables,Gross": {"value": 22926, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Receivables": {"value": 22878, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Receivable Growth": {"value": 0, "value type": "", "currency unit": "", "currency type": ""}}, {"Accounts Receivable Turnover": {"value": 5.68, "value type": "%", "currency unit": "", "currency type": ""}}, {"Inventories": {"value": 4106, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Finished Goods": {"value": 4106, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Current Assets": {"value": 12329, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Miscelleneous Current Assets": {"value": 12329, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Total Curreent Assets": {"value": 162819, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Property,Plant & Equipment": {"value": 37378, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Property,Plant & Equipment-Gross": {"value": 95957, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Buildings": {"value": 17085, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Machinery & Equipment": {"value": 69797, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Property,Plant & Equipment": {"value": 9075, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accumulated Depreciation": {"value": 58579, "value type": "integer", "currency unit": "million", "currency type": "USD"}}]}}}
{"gt_parse": {"2023": {"Assets": [{"Total Investments and Advances": {"value": 100544, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Long-Term Investments": {"value": 100544, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Assets": {"value": 54097, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Tangible Other Assets": {"value": 54097, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Total Assets": {"value": 352583, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Assets-Total-Growth": {"value": -0.05, "value type": "%", "currency unit": "", "currency type": ""}}, {"Asset Turnover": {"value": 1.09, "value type": "%", "currency unit": "", "currency type": ""}}, {"Return On Average Assets": {"value": 27.5, "value type": "%", "currncy unit": "", "currency type": ""}}], "Liabilities & Shareholder's Equity": [{"ST Debt & Current Portion LT Debt": {"value": 17382, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Short Term Debt": {"value": 7395, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Current Portion of Long Term Debt": {"value": 9987, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Payable": {"value": 62611, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Payable Growth": {"value": -2.35, "value type": "%", "currency unit": "", "currency type": ""}}, {"Other Current Liabilities": {"value": 65315, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Miscellaneous Current Liabilities": {"value": 65315, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Total Current Liabilities": {"value": 145308, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Current Ratio": {"value": 0.99, "value type": "%", "currency unit": "", "currency type": ""}}, {"Quick Ratio": {"value": 0.94, "value type": "%", "currency unit": "", "currency type": ""}}, {"Cash Ratio": {"value": 0.42, "value type": "", "currency unit": "", "currency type": ""}}, {"Long-Term Debt": {"value": 106548, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Long-Term Debt excl.Capitalized Leases": {"value": 95281, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Non-Convertible Debt": {"value": 95281, "value type": "integer", "currency unit": "million", "currency type": "USD"}}]}, "2022": {"Assets": [{"Total Investments and Advances": {"value": 120805, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Long-Term Investments": {"value": 120805, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Assets": {"value": 44011, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Tangible Other Assets": {"value": 44011, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Total Assets": {"value": 352755, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Assets-Total-Growth": {"value": 0.05, "value type": "%", "currency unit": "", "currency type": ""}}, {"Asset Turnover": {"value": 0, "value type": "", "currency unit": "", "currency type": ""}}, {"Return On Average Assets": {"value": 0, "value type": "", "currncy unit": "", "currency type": ""}}], "Liabilities & Shareholder's Equity": [{"ST Debt & Current Portion LT Debt": {"value": 22773, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Short Term Debt": {"value": 11516, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Current Portion of Long Term Debt": {"value": 11257, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Payable": {"value": 64115, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Payable Growth": {"value": 17.08, "value type": "%", "currency unit": "", "currency type": ""}}, {"Other Current Liabilities": {"value": 67094, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Miscellaneous Current Liabilities": {"value": 67094, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Total Current Liabilities": {"value": 153982, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Current Ratio": {"value": 0.88, "value type": "%", "currency unit": "", "currency type": ""}}, {"Quick Ratio": {"value": 0.85, "value type": "%", "currency unit": "", "currency type": ""}}, {"Cash Ratio": {"value": 0.31, "value type": "", "currency unit": "", "currency type": ""}}, {"Long-Term Debt": {"value": 109707, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Long-Term Debt excl.Capitalized Leases": {"value": 98959, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Non-Convertible Debt": {"value": 98959, "value type": "integer", "currency unit": "million", "currency type": "USD"}}]}, "2021": {"Assets": [{"Total Investments and Advances": {"value": 127877, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Long-Term Investments": {"value": 127877, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Assets": {"value": 38762, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Tangible Other Assets": {"value": 38762, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Total Assets": {"value": 38762, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Assets-Total-Growth": {"value": 8.37, "value type": "%", "currency unit": "", "currency type": ""}}, {"Asset Turnover": {"value": 0, "value type": "", "currency unit": "", "currency type": ""}}, {"Return On Average Assets": {"value": 0, "value type": "", "currncy unit": "", "currency type": ""}}], "Liabilities & Shareholder's Equity": [{"ST Debt & Current Portion LT Debt": {"value": 17141, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Short Term Debt": {"value": 7449, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Current Portion of Long Term Debt": {"value": 9692, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Payable": {"value": 54763, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Payable Growth": {"value": 29.48, "value type": "%", "currency unit": "", "currency type": ""}}, {"Other Current Liabilities": {"value": 53577, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Miscellaneous Current Liabilities": {"value": 53577, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Total Current Liabilities": {"value": 125481, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Current Ratio": {"value": 1.07, "value type": "%", "currency unit": "", "currency type": ""}}, {"Quick Ratio": {"value": 1.02, "value type": "%", "currency unit": "", "currency type": ""}}, {"Cash Ratio": {"value": 0.5, "value type": "", "currency unit": "", "currency type": ""}}, {"Long-Term Debt": {"value": 119381, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Long-Term Debt excl.Capitalized Leases": {"value": 109106, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Non-Convertible Debt": {"value": 109106, "value type": "integer", "currency unit": "million", "currency type": "USD"}}]}, "2020": {"Assets": [{"Total Investments and Advances": {"value": 102624, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Long-Term Investments": {"value": 102624, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Assets": {"value": 32215, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Tangible Other Assets": {"value": 32215, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Total Assets": {"value": 323888, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Assets-Total-Growth": {"value": -4.32, "value type": "%", "currency unit": "", "currency type": ""}}, {"Asset Turnover": {"value": 0, "value type": "", "currency unit": "", "currency type": ""}}, {"Return On Average Assets": {"value": 0, "value type": "", "currncy unit": "", "currency type": ""}}], "Liabilities & Shareholder's Equity": [{"ST Debt & Current Portion LT Debt": {"value": 15229, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Short Term Debt": {"value": 6432, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Current Portion of Long Term Debt": {"value": 8797, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Payable": {"value": 42296, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Payable Growth": {"value": -8.52, "value type": "%", "currency unit": "", "currency type": ""}}, {"Other Current Liabilities": {"value": 47867, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Miscellaneous Current Liabilities": {"value": 47867, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Total Current Liabilities": {"value": 105392, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Current Ratio": {"value": 1.36, "value type": "%", "currency unit": "", "currency type": ""}}, {"Quick Ratio": {"value": 1.33, "value type": "%", "currency unit": "", "currency type": ""}}, {"Cash Ratio": {"value": 0.86, "value type": "", "currency unit": "", "currency type": ""}}, {"Long-Term Debt": {"value": 107049, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Long-Term Debt excl.Capitalized Leases": {"value": 98667, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Non-Convertible Debt": {"value": 98667, "value type": "integer", "currency unit": "million", "currency type": "USD"}}]}, "2019": {"Assets": [{"Total Investments and Advances": {"value": 106698, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Long-Term Investments": {"value": 106698, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Assets": {"value": 31621, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Tangible Other Assets": {"value": 31621, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Total Assets": {"value": 338516, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Assets-Total-Growth": {"value": 0, "value type": "%", "currency unit": "", "currency type": ""}}, {"Asset Turnover": {"value": 0, "value type": "", "currency unit": "", "currency type": ""}}, {"Return On Average Assets": {"value": 0, "value type": "", "currncy unit": "", "currency type": ""}}], "Liabilities & Shareholder's Equity": [{"ST Debt & Current Portion LT Debt": {"value": 16240, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Short Term Debt": {"value": 5980, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Current Portion of Long Term Debt": {"value": 10260, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Payable": {"value": 46236, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Payable Growth": {"value": 0, "value type": "%", "currency unit": "", "currency type": ""}}, {"Other Current Liabilities": {"value": 43242, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Miscellaneous Current Liabilities": {"value": 43242, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Total Current Liabilities": {"value": 105718, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Current Ratio": {"value": 1.54, "value type": "%", "currency unit": "", "currency type": ""}}, {"Quick Ratio": {"value": 1.5, "value type": "%", "currency unit": "", "currency type": ""}}, {"Cash Ratio": {"value": 0.95, "value type": "", "currency unit": "", "currency type": ""}}, {"Long-Term Debt": {"value": 91807, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Long-Term Debt excl.Capitalized Leases": {"value": 91807, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Non-Convertible Debt": {"value": 91807, "value type": "integer", "currency unit": "million", "currency type": "USD"}}]}}}
{"gt_parse": {"2023": [{"SGA Growth": {"value": 6.82, "value type": "%", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": 114301, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Unusual Expense": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Non Operating Income/Expense": {"value": 382, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Non-Operating Interest Income": {"value": 3750, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Interest Expense": {"value": 3933, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Interest Expense Growth": {"value": 34.19, "value type": "%", "currency unit": "", "currency type": ""}}, {"Gross Interest Expense": {"value": 3933, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Pretax Income": {"value": 113736, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Pretax Income Growth": {"value": -4.51, "value type": "%", "currency unit": "", "currency type": ""}}, {"Pretax Margin": {"value": 29.67, "value type": "%", "currency unit": "", "currency type": ""}}, {"Income Tax": {"value": 16741, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Current Domestic": {"value": 11015, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax- Current Foreign": {"value": 8750, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Deferred Domestic": {"value": 3693, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Deferred Foreign": {"value": 669, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Consolidated Net Income": {"value": 96995, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income": {"value": 96995, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Growth": {"value": -2.81, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Margin": {"value": 25.31, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Income After Extraordinaries": {"value": 96995, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Available to Common": {"value": 96995, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EPS(Basic)": {"value": 6.13, "value type": "%", "currency unit": "", "currency type": ""}}, {"EPS(Basic) Growth": {"value": 0.34, "value type": "%", "currency unit": "", "currency type": ""}}, {"Basic Shares Outstanding": {"value": 15744, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EPS(Diluted)": {"value": 6.13, "value type": "%", "currency unit": "", "currency type": ""}}, {"EPS(Diluted) Growth": {"value": 0.34, "value type": "%", "currency unit": "", "currency type": ""}}, {"Diluted Shares Outstanding": {"value": 15813, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EBITDA": {"value": 125820, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EBITDA Growth": {"value": -3.62, "value type": "%", "currency unit": "", "currency type": ""}}, {"EBITDA Margin": {"value": 32.83, "value type": "%", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": 114301, "value type": "integer", "currency unit": "million", "currency type": "USD"}}], "2022": [{"SGA Growth": {"value": 16.99, "value type": "%", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": 119437, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Unusual Expense": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Non Operating Income/Expense": {"value": 228, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Non-Operating Interest Income": {"value": 2825, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Interest Expense": {"value": 2931, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Interest Expense Growth": {"value": 10.81, "value type": "%", "currency unit": "", "currency type": ""}}, {"Gross Interest Expense": {"value": 2931, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Pretax Income": {"value": 119103, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Pretax Income Growth": {"value": 9.06, "value type": "%", "currency unit": "", "currency type": ""}}, {"Pretax Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Income Tax": {"value": 19300, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Current Domestic": {"value": 9409, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax- Current Foreign": {"value": 8996, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Deferred Domestic": {"value": 2181, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Deferred Foreign": {"value": 3076, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Consolidated Net Income": {"value": 99803, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income": {"value": 99803, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Growth": {"value": 5.41, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Net Income After Extraordinaries": {"value": 99803, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Available to Common": {"value": 99803, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EPS(Basic)": {"value": 6.11, "value type": "%", "currency unit": "", "currency type": ""}}, {"EPS(Basic) Growth": {"value": 8.89, "value type": "%", "currency unit": "", "currency type": ""}}, {"Basic Shares Outstanding": {"value": 16216, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EPS(Diluted)": {"value": 6.11, "value type": "%", "currency unit": "", "currency type": ""}}, {"EPS(Diluted) Growth": {"value": 8.89, "value type": "%", "currency unit": "", "currency type": ""}}, {"Diluted Shares Outstanding": {"value": 16326, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EBITDA": {"value": 130541, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EBITDA Growth": {"value": 8.57, "value type": "%", "currency unit": "", "currency type": ""}}, {"EBITDA Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": 119437, "value type": "integer", "currency unit": "million", "currency type": "USD"}}], "2021": [{"SGA Growth": {"value": 13.5, "value type": "%", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": 108949, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Unusual Expense": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Non Operating Income/Expense": {"value": 60, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Non-Operating Interest Income": {"value": 2843, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Interest Expense": {"value": 2645, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Interest Expense Growth": {"value": -7.94, "value type": "%", "currency unit": "", "currency type": ""}}, {"Gross Interest Expense": {"value": 2645, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Pretax Income": {"value": 109207, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Pretax Income Growth": {"value": 62.77, "value type": "%", "currency unit": "", "currency type": ""}}, {"Pretax Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Income Tax": {"value": 14527, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Current Domestic": {"value": 9877, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax- Current Foreign": {"value": 9424, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Deferred Domestic": {"value": 7514, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Deferred Foreign": {"value": 2740, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Consolidated Net Income": {"value": 94680, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income": {"value": 94680, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Growth": {"value": 64.92, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Net Income After Extraordinaries": {"value": 94680, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Available to Common": {"value": 94680, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EPS(Basic)": {"value": 5.61, "value type": "%", "currency unit": "", "currency type": ""}}, {"EPS(Basic) Growth": {"value": 71.4, "value type": "%", "currency unit": "", "currency type": ""}}, {"Basic Shares Outstanding": {"value": 16701, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EPS(Diluted)": {"value": 5.61, "value type": "%", "currency unit": "", "currency type": ""}}, {"EPS(Diluted) Growth": {"value": 71.4, "value type": "%", "currency unit": "", "currency type": ""}}, {"Diluted Shares Outstanding": {"value": 16865, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EBITDA": {"value": 120233, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EBITDA Growth": {"value": 57.38, "value type": "%", "currency unit": "", "currency type": ""}}, {"EBITDA Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": 108949, "value type": "integer", "currency unit": "million", "currency type": "USD"}}], "2020": [{"SGA Growth": {"value": 12.2, "value type": "%", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": 65339, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Unusual Expense": {"value": 465, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Non Operating Income/Expense": {"value": 397, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Non-Operating Interest Income": {"value": 3763, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Interest Expense": {"value": 2873, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Interest Expense Growth": {"value": -19.66, "value type": "%", "currency unit": "", "currency type": ""}}, {"Gross Interest Expense": {"value": 2873, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Pretax Income": {"value": 67091, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Pretax Income Growth": {"value": 2.06, "value type": "%", "currency unit": "", "currency type": ""}}, {"Pretax Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Income Tax": {"value": 9680, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Current Domestic": {"value": 6761, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax- Current Foreign": {"value": 3134, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Deferred Domestic": {"value": 3598, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Deferred Foreign": {"value": 3383, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Consolidated Net Income": {"value": 57411, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income": {"value": 57411, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Growth": {"value": 3.9, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Net Income After Extraordinaries": {"value": 57411, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Available to Common": {"value": 57411, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EPS(Basic)": {"value": 3.28, "value type": "%", "currency unit": "", "currency type": ""}}, {"EPS(Basic) Growth": {"value": 10.23, "value type": "%", "currency unit": "", "currency type": ""}}, {"Basic Shares Outstanding": {"value": 17352, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EPS(Diluted)": {"value": 3.28, "value type": "%", "currency unit": "", "currency type": ""}}, {"EPS(Diluted) Growth": {"value": 10.23, "value type": "%", "currency unit": "", "currency type": ""}}, {"Diluted Shares Outstanding": {"value": 17528, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EBITDA": {"value": 76395, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EBITDA Growth": {"value": 2.49, "value type": "%", "currency unit": "", "currency type": ""}}, {"EBITDA Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": 65339, "value type": "integer", "currency unit": "million", "currency type": "USD"}}], "2019": [{"SGA Growth": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": 63242, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Unusual Expense": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Non Operating Income/Expense": {"value": 1110, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Non-Operating Interest Income": {"value": 4961, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Interest Expense": {"value": 3576, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Interest Expense Growth": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Gross Interest Expense": {"value": 3576, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Pretax Income": {"value": 65737, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Pretax Income Growth": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Pretax Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Income Tax": {"value": 10481, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Current Domestic": {"value": 6859, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax- Current Foreign": {"value": 3962, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Deferred Domestic": {"value": 3006, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Deferred Foreign": {"value": 2666, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Consolidated Net Income": {"value": 55256, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income": {"value": 55256, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Growth": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Net Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Net Income After Extraordinaries": {"value": 55256, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Available to Common": {"value": 55256, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EPS(Basic)": {"value": 2.97, "value type": "%", "currency unit": "", "currency type": ""}}, {"EPS(Basic) Growth": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Basic Shares Outstanding": {"value": 18471, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EPS(Diluted)": {"value": 2.97, "value type": "%", "currency unit": "", "currency type": ""}}, {"EPS(Diluted) Growth": {"value": "", "value type": "%", "currency unit": "", "currency type": ""}}, {"Diluted Shares Outstanding": {"value": 18596, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EBITDA": {"value": 74542, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EBITDA Growth": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"EBITDA Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": 63242, "value type": "integer", "currency unit": "million", "currency type": "USD"}}]}}
{"gt_parse": {"2023": [{"SGA Growth": {"value": 6.82, "value type": "%", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": 114301, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Unusual Expense": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Non Operating Income/Expense": {"value": 382, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Non-Operating Interest Income": {"value": 3750, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Interest Expense": {"value": 3933, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Interest Expense Growth": {"value": 34.19, "value type": "%", "currency unit": "", "currency type": ""}}, {"Gross Interest Expense": {"value": 3933, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Pretax Income": {"value": 113736, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Pretax Income Growth": {"value": -4.51, "value type": "%", "currency unit": "", "currency type": ""}}, {"Pretax Margin": {"value": 29.67, "value type": "%", "currency unit": "", "currency type": ""}}, {"Income Tax": {"value": 16741, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Current Domestic": {"value": 11015, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax- Current Foreign": {"value": 8750, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Deferred Domestic": {"value": 3693, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Deferred Foreign": {"value": 669, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Consolidated Net Income": {"value": 96995, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income": {"value": 96995, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Growth": {"value": -2.81, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Margin": {"value": 25.31, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Income After Extraordinaries": {"value": 96995, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Available to Common": {"value": 96995, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EPS(Basic)": {"value": 6.13, "value type": "%", "currency unit": "", "currency type": ""}}, {"EPS(Basic) Growth": {"value": 0.34, "value type": "%", "currency unit": "", "currency type": ""}}, {"Basic Shares Outstanding": {"value": 15744, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EPS(Diluted)": {"value": 6.13, "value type": "%", "currency unit": "", "currency type": ""}}, {"EPS(Diluted) Growth": {"value": 0.34, "value type": "%", "currency unit": "", "currency type": ""}}, {"Diluted Shares Outstanding": {"value": 15813, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EBITDA": {"value": 125820, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EBITDA Growth": {"value": -3.62, "value type": "%", "currency unit": "", "currency type": ""}}, {"EBITDA Margin": {"value": 32.83, "value type": "%", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": 114301, "value type": "integer", "currency unit": "million", "currency type": "USD"}}], "2022": [{"SGA Growth": {"value": 16.99, "value type": "%", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": 119437, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Unusual Expense": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Non Operating Income/Expense": {"value": 228, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Non-Operating Interest Income": {"value": 2825, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Interest Expense": {"value": 2931, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Interest Expense Growth": {"value": 10.81, "value type": "%", "currency unit": "", "currency type": ""}}, {"Gross Interest Expense": {"value": 2931, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Pretax Income": {"value": 119103, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Pretax Income Growth": {"value": 9.06, "value type": "%", "currency unit": "", "currency type": ""}}, {"Pretax Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Income Tax": {"value": 19300, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Current Domestic": {"value": 9409, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax- Current Foreign": {"value": 8996, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Deferred Domestic": {"value": 2181, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Deferred Foreign": {"value": 3076, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Consolidated Net Income": {"value": 99803, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income": {"value": 99803, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Growth": {"value": 5.41, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Net Income After Extraordinaries": {"value": 99803, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Available to Common": {"value": 99803, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EPS(Basic)": {"value": 6.11, "value type": "%", "currency unit": "", "currency type": ""}}, {"EPS(Basic) Growth": {"value": 8.89, "value type": "%", "currency unit": "", "currency type": ""}}, {"Basic Shares Outstanding": {"value": 16216, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EPS(Diluted)": {"value": 6.11, "value type": "%", "currency unit": "", "currency type": ""}}, {"EPS(Diluted) Growth": {"value": 8.89, "value type": "%", "currency unit": "", "currency type": ""}}, {"Diluted Shares Outstanding": {"value": 16326, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EBITDA": {"value": 130541, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EBITDA Growth": {"value": 8.57, "value type": "%", "currency unit": "", "currency type": ""}}, {"EBITDA Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": 119437, "value type": "integer", "currency unit": "million", "currency type": "USD"}}], "2021": [{"SGA Growth": {"value": 13.5, "value type": "%", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": 108949, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Unusual Expense": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Non Operating Income/Expense": {"value": 60, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Non-Operating Interest Income": {"value": 2843, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Interest Expense": {"value": 2645, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Interest Expense Growth": {"value": -7.94, "value type": "%", "currency unit": "", "currency type": ""}}, {"Gross Interest Expense": {"value": 2645, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Pretax Income": {"value": 109207, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Pretax Income Growth": {"value": 62.77, "value type": "%", "currency unit": "", "currency type": ""}}, {"Pretax Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Income Tax": {"value": 14527, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Current Domestic": {"value": 9877, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax- Current Foreign": {"value": 9424, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Deferred Domestic": {"value": 7514, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Deferred Foreign": {"value": 2740, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Consolidated Net Income": {"value": 94680, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income": {"value": 94680, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Growth": {"value": 64.92, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Net Income After Extraordinaries": {"value": 94680, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Available to Common": {"value": 94680, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EPS(Basic)": {"value": 5.61, "value type": "%", "currency unit": "", "currency type": ""}}, {"EPS(Basic) Growth": {"value": 71.4, "value type": "%", "currency unit": "", "currency type": ""}}, {"Basic Shares Outstanding": {"value": 16701, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EPS(Diluted)": {"value": 5.61, "value type": "%", "currency unit": "", "currency type": ""}}, {"EPS(Diluted) Growth": {"value": 71.4, "value type": "%", "currency unit": "", "currency type": ""}}, {"Diluted Shares Outstanding": {"value": 16865, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EBITDA": {"value": 120233, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EBITDA Growth": {"value": 57.38, "value type": "%", "currency unit": "", "currency type": ""}}, {"EBITDA Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": 108949, "value type": "integer", "currency unit": "million", "currency type": "USD"}}], "2020": [{"SGA Growth": {"value": 12.2, "value type": "%", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": 65339, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Unusual Expense": {"value": 465, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Non Operating Income/Expense": {"value": 397, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Non-Operating Interest Income": {"value": 3763, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Interest Expense": {"value": 2873, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Interest Expense Growth": {"value": -19.66, "value type": "%", "currency unit": "", "currency type": ""}}, {"Gross Interest Expense": {"value": 2873, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Pretax Income": {"value": 67091, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Pretax Income Growth": {"value": 2.06, "value type": "%", "currency unit": "", "currency type": ""}}, {"Pretax Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Income Tax": {"value": 9680, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Current Domestic": {"value": 6761, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax- Current Foreign": {"value": 3134, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Deferred Domestic": {"value": 3598, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Deferred Foreign": {"value": 3383, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Consolidated Net Income": {"value": 57411, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income": {"value": 57411, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Growth": {"value": 3.9, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Net Income After Extraordinaries": {"value": 57411, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Available to Common": {"value": 57411, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EPS(Basic)": {"value": 3.28, "value type": "%", "currency unit": "", "currency type": ""}}, {"EPS(Basic) Growth": {"value": 10.23, "value type": "%", "currency unit": "", "currency type": ""}}, {"Basic Shares Outstanding": {"value": 17352, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EPS(Diluted)": {"value": 3.28, "value type": "%", "currency unit": "", "currency type": ""}}, {"EPS(Diluted) Growth": {"value": 10.23, "value type": "%", "currency unit": "", "currency type": ""}}, {"Diluted Shares Outstanding": {"value": 17528, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EBITDA": {"value": 76395, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EBITDA Growth": {"value": 2.49, "value type": "%", "currency unit": "", "currency type": ""}}, {"EBITDA Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": 65339, "value type": "integer", "currency unit": "million", "currency type": "USD"}}], "2019": [{"SGA Growth": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": 63242, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Unusual Expense": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Non Operating Income/Expense": {"value": 1110, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Non-Operating Interest Income": {"value": 4961, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Interest Expense": {"value": 3576, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Interest Expense Growth": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Gross Interest Expense": {"value": 3576, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Pretax Income": {"value": 65737, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Pretax Income Growth": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Pretax Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Income Tax": {"value": 10481, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Current Domestic": {"value": 6859, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax- Current Foreign": {"value": 3962, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Deferred Domestic": {"value": 3006, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Deferred Foreign": {"value": 2666, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Consolidated Net Income": {"value": 55256, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income": {"value": 55256, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Growth": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Net Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Net Income After Extraordinaries": {"value": 55256, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Available to Common": {"value": 55256, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EPS(Basic)": {"value": 2.97, "value type": "%", "currency unit": "", "currency type": ""}}, {"EPS(Basic) Growth": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Basic Shares Outstanding": {"value": 18471, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EPS(Diluted)": {"value": 2.97, "value type": "%", "currency unit": "", "currency type": ""}}, {"EPS(Diluted) Growth": {"value": "", "value type": "%", "currency unit": "", "currency type": ""}}, {"Diluted Shares Outstanding": {"value": 18596, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EBITDA": {"value": 74542, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EBITDA Growth": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"EBITDA Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": 63242, "value type": "integer", "currency unit": "million", "currency type": "USD"}}]}}
{"gt_parse": {"2023": {"Operating Activities": [{"Net Income before Extraordinaries": {"value": 96995, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Growth": {"value": -2.81, "value type": "%", "currency unit": "", "currency type": ""}}, {"Depreciation, Depletion & Amortization": {"value": 11519, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Depreciation and Depletion": {"value": 11519, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Deferred Taxes & Investment Tax Credit": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Deferred Taxes": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Other Funds": {"value": 8606, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Funds from Operations": {"value": 117120, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Changes in Working Capital": {"value": 6577, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Receivables": {"value": 417, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Inventories": {"value": 1618, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Payable": {"value": 1889, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Assets/Liabilities": {"value": 2653, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Operating Cash Flow": {"value": 110543, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Operatings Cash Flow Growth": {"value": -9.5, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Operatings Cash Flow/Sales": {"value": 28.84, "value type": "%", "currency unit": "", "currency type": ""}}], "Investing Activities": [{"Capital Expenditures": {"value": 10959, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Capital Expenditures(Fixed Assets)": {"value": 10959, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Capital Expenditures Growth": {"value": -2.34, "value type": "%", "currency unit": "", "currency type": ""}}, {"Capital Expenditures/Sales": {"value": -2.86, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Assets from Acquisitions": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Purchase/Sale of Investments": {"value": 16001, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Purchase of Investments": {"value": 29513, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Sale/Maturity of Investments": {"value": 45514, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Uses": {"value": 1337, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Investing Cash Flow": {"value": 3705, "value type": "integer", "currency unit": "million", "currency type": "USD"}}]}, "2022": {"Operating Activities": [{"Net Income before Extraordinaries": {"value": 99803, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Growth": {"value": 5.41, "value type": "%", "currency unit": "", "currency type": ""}}, {"Depreciation, Depletion & Amortization": {"value": 11104, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Depreciation and Depletion": {"value": 11104, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Deferred Taxes & Investment Tax Credit": {"value": 895, "value type": "", "currency unit": "", "currency type": ""}}, {"Deferred Taxes": {"value": 895, "value type": "", "currency unit": "", "currency type": ""}}, {"Other Funds": {"value": 9149, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Funds from Operations": {"value": 120951, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Changes in Working Capital": {"value": 1200, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Receivables": {"value": 9343, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Inventories": {"value": 1484, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Payable": {"value": 9448, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Assets/Liabilities": {"value": 389, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Operating Cash Flow": {"value": 122151, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Operatings Cash Flow Growth": {"value": 17.41, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Operatings Cash Flow/Sales": {"value": 30.98, "value type": "%", "currency unit": "", "currency type": ""}}], "Investing Activities": [{"Capital Expenditures": {"value": 10708, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Capital Expenditures(Fixed Assets)": {"value": 10708, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Capital Expenditures Growth": {"value": 3.4, "value type": "%", "currency unit": "", "currency type": ""}}, {"Capital Expenditures/Sales": {"value": -2.72, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Assets from Acquisitions": {"value": 306, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Purchase/Sale of Investments": {"value": 9560, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Purchase of Investments": {"value": 76923, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Sale/Maturity of Investments": {"value": 67363, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Uses": {"value": 1780, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Investing Cash Flow": {"value": 22354, "value type": "integer", "currency unit": "million", "currency type": "USD"}}]}, "2021": {"Operating Activities": [{"Net Income before Extraordinaries": {"value": 94680, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Growth": {"value": 64.92, "value type": "%", "currency unit": "", "currency type": ""}}, {"Depreciation, Depletion & Amortization": {"value": 11284, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Depreciation and Depletion": {"value": 11284, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Deferred Taxes & Investment Tax Credit": {"value": 4774, "value type": "", "currency unit": "", "currency type": ""}}, {"Deferred Taxes": {"value": 4774, "value type": "", "currency unit": "", "currency type": ""}}, {"Other Funds": {"value": 7759, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Funds from Operations": {"value": 108949, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Changes in Working Capital": {"value": 4911, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Receivables": {"value": 14028, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Inventories": {"value": 2642, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Payable": {"value": 12326, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Assets/Liabilities": {"value": 567, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Operating Cash Flow": {"value": 104038, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Operatings Cash Flow Growth": {"value": 28.96, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Operatings Cash Flow/Sales": {"value": 28.44, "value type": "%", "currency unit": "", "currency type": ""}}], "Investing Activities": [{"Capital Expenditures": {"value": 11085, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Capital Expenditures(Fixed Assets)": {"value": 11085, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Capital Expenditures Growth": {"value": -51.66, "value type": "%", "currency unit": "", "currency type": ""}}, {"Capital Expenditures/Sales": {"value": -3.03, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Assets from Acquisitions": {"value": 33, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Purchase/Sale of Investments": {"value": 2819, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Purchase of Investments": {"value": 109689, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Sale/Maturity of Investments": {"value": 106870, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Uses": {"value": 608, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Investing Cash Flow": {"value": 14545, "value type": "integer", "currency unit": "million", "currency type": "USD"}}]}, "2020": {"Operating Activities": [{"Net Income before Extraordinaries": {"value": 57411, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Growth": {"value": 3.9, "value type": "%", "currency unit": "", "currency type": ""}}, {"Depreciation, Depletion & Amortization": {"value": 11056, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Depreciation and Depletion": {"value": 11056, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Deferred Taxes & Investment Tax Credit": {"value": 215, "value type": "", "currency unit": "", "currency type": ""}}, {"Deferred Taxes": {"value": 215, "value type": "", "currency unit": "", "currency type": ""}}, {"Other Funds": {"value": 6732, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Funds from Operations": {"value": 74984, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Changes in Working Capital": {"value": 5690, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Receivables": {"value": 8470, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Inventories": {"value": 127, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Payable": {"value": 4062, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Assets/Liabilities": {"value": 1409, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Operating Cash Flow": {"value": 80674, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Operatings Cash Flow Growth": {"value": 16.26, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Operatings Cash Flow/Sales": {"value": 29.43, "value type": "%", "currency unit": "", "currency type": ""}}], "Investing Activities": [{"Capital Expenditures": {"value": 7309, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Capital Expenditures(Fixed Assets)": {"value": 7309, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Capital Expenditures Growth": {"value": 30.36, "value type": "%", "currency unit": "", "currency type": ""}}, {"Capital Expenditures/Sales": {"value": -2.67, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Assets from Acquisitions": {"value": 1524, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Purchase/Sale of Investments": {"value": 5335, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Purchase of Investments": {"value": 115148, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Sale/Maturity of Investments": {"value": 120483, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Uses": {"value": 791, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Investing Cash Flow": {"value": 4289, "value type": "integer", "currency unit": "million", "currency type": "USD"}}]}, "2019": {"Operating Activities": [{"Net Income before Extraordinaries": {"value": 55256, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Growth": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Depreciation, Depletion & Amortization": {"value": 12547, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Depreciation and Depletion": {"value": 12547, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Deferred Taxes & Investment Tax Credit": {"value": 340, "value type": "", "currency unit": "", "currency type": ""}}, {"Deferred Taxes": {"value": 340, "value type": "", "currency unit": "", "currency type": ""}}, {"Other Funds": {"value": 5416, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Funds from Operations": {"value": 72879, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Changes in Working Capital": {"value": 3488, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Receivables": {"value": 3176, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Inventories": {"value": 289, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Payable": {"value": 1923, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Assets/Liabilities": {"value": 4452, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Operating Cash Flow": {"value": 69391, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Operatings Cash Flow Growth": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Net Operatings Cash Flow/Sales": {"value": 26.69, "value type": "%", "currency unit": "", "currency type": ""}}], "Investing Activities": [{"Capital Expenditures": {"value": 10495, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Capital Expenditures(Fixed Assets)": {"value": 10495, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Capital Expenditures Growth": {"value": 0, "value type": "", "currency unit": "", "currency type": ""}}, {"Capital Expenditures/Sales": {"value": -4.04, "value type": "", "currency unit": "", "currency type": ""}}, {"Net Assets from Acquisitions": {"value": 624, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Purchase/Sale of Investments": {"value": 58093, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Purchase of Investments": {"value": 40631, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Sale/Maturity of Investments": {"value": 98724, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Uses": {"value": 1078, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Investing Cash Flow": {"value": 45896, "value type": "integer", "currency unit": "million", "currency type": "USD"}}]}}}
{"gt_parse": {"2023": [{"Current assets": {"value": 222940853, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Bank deposits and cash": {"value": 4321248, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Trade receivables": {"value": 7901228, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Note receivables": {"value": 39150, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Other receivables": {"value": 3945153, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Inventories": {"value": 6371858, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Others": {"value": 362216, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Non-current assets": {"value": 15979204, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Property, plant and equipment": {"value": 2006457, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Intangible assets": {"value": 8267114, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Others": {"value": 5705633, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Total assets": {"value": 38920057, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Share capital": {"value": 3282318, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Reserves": {"value": 2305272, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Equity attributable to owners of the Company": {"value": 5587590, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Perpetual securities": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Others": {"value": 459431, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Total equity": {"value": 6047021, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Current liabilities": {"value": 26093357, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Borrowings": {"value": 271616, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Trade payables": {"value": 7027842, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Note payables": {"value": 2745092, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Other payables and accruals": {"value": 12932781, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Provision": {"value": 1021041, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Deferred revenue": {"value": 1581952, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Others": {"value": 513033, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Non-current liabilities": {"value": 6779679, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Borrowings": {"value": 3683178, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Deferred revenue": {"value": 1389427, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Others": {"value": 1707074, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Total liabilities": {"value": 32873036, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Total equity and liabilities": {"value": 38920057, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Revenue": {"value": 61946859, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Cost of sales": {"value": 51445766, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Gross Profit": {"value": 10501093, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Other income - net": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Selling and distribution expenses": {"value": 3285126, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Administrative expenses": {"value": 2311771, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Research and development expenses": {"value": 2195329, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Other operating(expense)/income - net": {"value": 40043, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}], "2022": [{"Current assets": {"value": 28996863, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Bank deposits and cash": {"value": 4022800, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Trade receivables": {"value": 11189551, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Note receivables": {"value": 99996, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Other receivables": {"value": 5014292, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Inventories": {"value": 8300658, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Others": {"value": 369566, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Non-current assets": {"value": 15513581, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Property, plant and equipment": {"value": 1636629, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Intangible assets": {"value": 8066785, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Others": {"value": 5810167, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Total assets": {"value": 44510444, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Share capital": {"value": 3203913, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Reserves": {"value": 1786726, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Equity attributable to owners of the Company": {"value": 4990639, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Perpetual securities": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Others": {"value": 404062, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Total equity": {"value": 5394701, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Current liabilities": {"value": 32758735, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Borrowings": {"value": 787922, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Trade payables": {"value": 11035924, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Note payables": {"value": 2148907, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Other payables and accruals": {"value": 15744911, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Provision": {"value": 1021041, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Deferred revenue": {"value": 1581952, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Others": {"value": 513033, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Non-current liabilities": {"value": 6779679, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Borrowings": {"value": 3683178, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Deferred revenue": {"value": 1389427, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Others": {"value": 1707074, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Total liabilities": {"value": 32873036, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Total equity and liabilities": {"value": 38920057, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Revenue": {"value": 61946859, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Cost of sales": {"value": 51445766, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Gross Profit": {"value": 10501093, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Other income - net": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Selling and distribution expenses": {"value": 3285126, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Administrative expenses": {"value": 2311771, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Research and development expenses": {"value": 2195329, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Other operating(expense)/income - net": {"value": 40043, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}], "2021": [{"Current assets": {"value": 23335352, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Bank deposits and cash": {"value": 3127770, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Trade receivables": {"value": 8397825, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Note receivables": {"value": 78939, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Other receivables": {"value": 4977501, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Inventories": {"value": 6380576, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Others": {"value": 372741, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Non-current assets": {"value": 14655279, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Property, plant and equipment": {"value": 1573875, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Intangible assets": {"value": 8405005, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Others": {"value": 4676399, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Total assets": {"value": 37990631, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Share capital": {"value": 3203913, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Reserves": {"value": 355123, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Equity attributable to owners of the Company": {"value": 3559036, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Perpetual securities": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Others": {"value": 51497, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Total equity": {"value": 3610533, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Current liabilities": {"value": 27371637, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Borrowings": {"value": 698271, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Trade payables": {"value": 10220796, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Note payables": {"value": 885628, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Other payables and accruals": {"value": 13178498, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Provision": {"value": 910380, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Deferred revenue": {"value": 1046677, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Others": {"value": 431387, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Non-current liabilities": {"value": 7008461, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Borrowings": {"value": 3299582, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Deferred revenue": {"value": 1183247, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Others": {"value": 2525632, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Total liabilities": {"value": 34380098, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Total equity and liabilities": {"value": 37990631, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Revenue": {"value": 60742312, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Cost of sales": {"value": 50974425, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Gross Profit": {"value": 9767887, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Other income - net": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Selling and distribution expenses": {"value": 3044966, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Administrative expenses": {"value": 2984356, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Research and development expenses": {"value": 1453913, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Other operating(expense)/income - net": {"value": 104244, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}]}}
{"gt_parse": {"2022": [{"Sales/Revenue": {"value": 6160, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Sales Growth": {"Value": 9.06, "value type": "%", "currency unit": "", "currency type": ""}}, {"Cost of Goods Sold(COGS) incl.D&A": {"value": 3814, "value type": "%", "currency unit": "", "currency type": ""}}, {"COGS excluding D&A": {"value": 2777, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Depreciation & Amortization Expense": {"value": 1037, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Depreciation": {"value": 1037, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"COGS Growth": {"value": 30.21, "value type": "%", "currency unit": "", "currency type": ""}}, {"Gross Income": {"value": 2346, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Gross Income Growth": {"value": -13.73, "value type": "%", "currency unit": "", "currency type": ""}}, {"Gross Profit Margin": {"value": 38.09, "value type": "%", "currency unit": "", "currency type": ""}}, {"SG&A Expense": {"value": 49, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Other SG&A": {"value": 49, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"SGA Growth": {"value": -45.53, "value type": "%", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": 2298, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Unusual Expense": {"value": 11, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Non Operating Income/Expense": {"value": 32, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Interest Expense": {"value": 177, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Interest Expense Growth": {"value": 1.25, "value type": "%", "currency unit": "", "currency type": ""}}, {"Gross Interest Expense": {"value": 196, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Interest Capitalized": {"value": 19, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}], "2021": [{"Sales/Revenue": {"value": 5649, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Sales Growth": {"Value": 1.01, "value type": "%", "currency unit": "", "currency type": ""}}, {"Cost of Goods Sold(COGS) incl.D&A": {"value": 2929, "value type": "%", "currency unit": "", "currency type": ""}}, {"COGS excluding D&A": {"value": 1946, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Depreciation & Amortization Expense": {"value": 983, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Depreciation": {"value": 983, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"COGS Growth": {"value": -0.23, "value type": "%", "currency unit": "", "currency type": ""}}, {"Gross Income": {"value": 2720, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Gross Income Growth": {"value": 2.38, "value type": "%", "currency unit": "", "currency type": ""}}, {"Gross Profit Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"SG&A Expense": {"value": 89, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Other SG&A": {"value": 89, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"SGA Growth": {"value": -30.1, "value type": "%", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": 2630, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Unusual Expense": {"value": 2, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Non Operating Income/Expense": {"value": 31, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Interest Expense": {"value": 175, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Interest Expense Growth": {"value": -20.38, "value type": "%", "currency unit": "", "currency type": ""}}, {"Gross Interest Expense": {"value": 183, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Interest Capitalized": {"value": 8, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}], "2020": [{"Sales/Revenue": {"value": 5592, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Sales Growth": {"Value": 2.45, "value type": "%", "currency unit": "", "currency type": ""}}, {"Cost of Goods Sold(COGS) incl.D&A": {"value": 2936, "value type": "%", "currency unit": "", "currency type": ""}}, {"COGS excluding D&A": {"value": 1919, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Depreciation & Amortization Expense": {"value": 1017, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Depreciation": {"value": 1017, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"COGS Growth": {"value": -4.41, "value type": "%", "currency unit": "", "currency type": ""}}, {"Gross Income": {"value": 2656, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Gross Income Growth": {"value": 11.29, "value type": "%", "currency unit": "", "currency type": ""}}, {"Gross Profit Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"SG&A Expense": {"value": 128, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Other SG&A": {"value": 128, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"SGA Growth": {"value": -11.06, "value type": "%", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": 2529, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Unusual Expense": {"value": 3, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Non Operating Income/Expense": {"value": 145, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Interest Expense": {"value": 220, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Interest Expense Growth": {"value": -4.31, "value type": "%", "currency unit": "", "currency type": ""}}, {"Gross Interest Expense": {"value": 226, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Interest Capitalized": {"value": 6, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}], "2019": [{"Sales/Revenue": {"value": 5458, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Sales Growth": {"Value": -0.72, "value type": "%", "currency unit": "", "currency type": ""}}, {"Cost of Goods Sold(COGS) incl.D&A": {"value": 3071, "value type": "%", "currency unit": "", "currency type": ""}}, {"COGS excluding D&A": {"value": 1934, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Depreciation & Amortization Expense": {"value": 1138, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Depreciation": {"value": 1138, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"COGS Growth": {"value": 3.68, "value type": "%", "currency unit": "", "currency type": ""}}, {"Gross Income": {"value": 2387, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Gross Income Growth": {"value": -5.87, "value type": "%", "currency unit": "", "currency type": ""}}, {"Gross Profit Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"SG&A Expense": {"value": 144, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Other SG&A": {"value": 144, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"SGA Growth": {"value": 64.11, "value type": "%", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": 2243, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Unusual Expense": {"value": 1, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Non Operating Income/Expense": {"value": 314, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Interest Expense": {"value": 230, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Interest Expense Growth": {"value": 35.6, "value type": "%", "currency unit": "", "currency type": ""}}, {"Gross Interest Expense": {"value": 230, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Interest Capitalized": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}], "2018": [{"Sales/Revenue": {"value": 5498, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Sales Growth": {"Value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Cost of Goods Sold(COGS) incl.D&A": {"value": 2962, "value type": "%", "currency unit": "", "currency type": ""}}, {"COGS excluding D&A": {"value": 1825, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Depreciation & Amortization Expense": {"value": 1137, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Depreciation": {"value": "1137", "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"COGS Growth": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Gross Income": {"value": "2536", "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Gross Income Growth": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Gross Profit Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"SG&A Expense": {"value": 88, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Other SG&A": {"value": 88, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"SGA Growth": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Unusual Expense": {"value": 19, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Non Operating Income/Expense": {"value": 141, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Interest Expense": {"value": 169, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Interest Expense Growth": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Gross Interest Expense": {"value": 175, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Interest Capitalized": {"value": 6, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}]}}
{"gt_parse": {"2022": [{"Cash & Short Term Investments": {"value": 4026, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Cash Only": {"Value": 4026, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Cash & Short Term Investments Growth": {"value": 6.45, "value type": "%", "currency unit": "", "currency type": ""}}, {"Cash & ST Investments/ Total Assets": {"value": 20.16, "value type": "%", "currency unit": "", "currency type": ""}}, {"Total Accounts Receivable": {"value": 970, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Accounts Receivables,Net": {"value": 845, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Accounts Receivables,Gross": {"value": 845, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Bad Debt/Doubtful Accounts": {"value": 0, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Other Receivables": {"value": 125, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Accounts Receivable Growth": {"value": 12.4, "value type": "%", "currency unit": "", "currency type": ""}}, {"Accounts Receivable Turnover": {"value": 6.35, "value type": "%", "currency unit": "", "currency type": ""}}, {"Inventories": {"value": 43, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Finished Goods": {"value": 2, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Raw Materials": {"value": 40, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Other Current Assets": {"value": 41, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Prepaid Expenses": {"value": 41, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Total Curreent Assets": {"value": 5080, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Net Property,Plant & Equipment": {"value": 13408, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Property,Plant & Equipment-Gross": {"value": 31251, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Buildings": {"value": 499, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Land & Improvements": {"value": 120, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Machinery & Equipment": {"value": 23298, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Construction in Progress": {"value": 1973, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Leases": {"value": 2247, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Computer Software and Equipment": {"value": 207, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Transportation Equipment": {"value": 25, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Other Property,Plant & Equipment": {"value": 2882, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}], "2021": [{"Cash & Short Term Investments": {"value": 3782, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Cash Only": {"Value": 3782, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Cash & Short Term Investments Growth": {"value": 20.5, "value type": "%", "currency unit": "", "currency type": ""}}, {"Cash & ST Investments/ Total Assets": {"value": 19.38, "value type": "%", "currency unit": "", "currency type": ""}}, {"Total Accounts Receivable": {"value": 863, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Accounts Receivables,Net": {"value": 774, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Accounts Receivables,Gross": {"value": 774, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Bad Debt/Doubtful Accounts": {"value": 0, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Other Receivables": {"value": 89, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Accounts Receivable Growth": {"value": 20.19, "value type": "%", "currency unit": "", "currency type": ""}}, {"Accounts Receivable Turnover": {"value": 6.55, "value type": "%", "currency unit": "", "currency type": ""}}, {"Inventories": {"value": 46, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Finished Goods": {"value": 2, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Raw Materials": {"value": 44, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Other Current Assets": {"value": 27, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Prepaid Expenses": {"value": 27, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Total Curreent Assets": {"value": 4718, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Net Property,Plant & Equipment": {"value": 13272, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Property,Plant & Equipment-Gross": {"value": 30108, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Buildings": {"value": 470, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Land & Improvements": {"value": 114, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Machinery & Equipment": {"value": 22727, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Construction in Progress": {"value": 1790, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Leases": {"value": 2220, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Computer Software and Equipment": {"value": 161, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Transportation Equipment": {"value": 25, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Other Property,Plant & Equipment": {"value": 2601, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}], "2018": [{"Cash & Short Term Investments": {"value": 3616, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Cash Only": {"Value": 3616, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Cash & Short Term Investments Growth": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Cash & ST Investments/ Total Assets": {"value": 18.9, "value type": "%", "currency unit": "", "currency type": ""}}, {"Total Accounts Receivable": {"value": 939, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Accounts Receivables,Net": {"value": 631, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Accounts Receivables,Gross": {"value": 631, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Bad Debt/Doubtful Accounts": {"value": 0, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Other Receivables": {"value": 307, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Accounts Receivable Growth": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Accounts Receivable Turnover": {"value": 5.86, "value type": "%", "currency unit": "", "currency type": ""}}, {"Inventories": {"value": 67, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Finished Goods": {"value": 5, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Raw Materials": {"value": 62, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Other Current Assets": {"value": 17, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Prepaid Expenses": {"value": 17, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Total Curreent Assets": {"value": 4638, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Net Property,Plant & Equipment": {"value": 12488, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Property,Plant & Equipment-Gross": {"value": 26506, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Buildings": {"value": 442, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Land & Improvements": {"value": 115, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Machinery & Equipment": {"value": 21448, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Construction in Progress": {"value": 688, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Leases": {"value": 640, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Computer Software and Equipment": {"value": 110, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Transportation Equipment": {"value": 33, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Other Property,Plant & Equipment": {"value": 3029, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}], "2019": [{"Cash & Short Term Investments": {"value": 4022, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Cash Only": {"Value": 4022, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Cash & Short Term Investments Growth": {"value": 11.22, "value type": "%", "currency unit": "", "currency type": ""}}, {"Cash & ST Investments/ Total Assets": {"value": 19.75, "value type": "%", "currency unit": "", "currency type": ""}}, {"Total Accounts Receivable": {"value": 985, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Accounts Receivables,Net": {"value": 687, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Accounts Receivables,Gross": {"value": 687, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Bad Debt/Doubtful Accounts": {"value": 0, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Other Receivables": {"value": 298, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Accounts Receivable Growth": {"value": 4.96, "value type": "%", "currency unit": "", "currency type": ""}}, {"Accounts Receivable Turnover": {"value": 5.54, "value type": "%", "currency unit": "", "currency type": ""}}, {"Inventories": {"value": 78, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Finished Goods": {"value": 1, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Raw Materials": {"value": 77, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Other Current Assets": {"value": 30, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Prepaid Expenses": {"value": 30, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Total Curreent Assets": {"value": 5114, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Net Property,Plant & Equipment": {"value": 13247, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Property,Plant & Equipment-Gross": {"value": 28189, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Buildings": {"value": 454, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Land & Improvements": {"value": 114, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Machinery & Equipment": {"value": 22013, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Construction in Progress": {"value": 891, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Leases": {"value": 2342, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Computer Software and Equipment": {"value": 137, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Transportation Equipment": {"value": 26, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Other Property,Plant & Equipment": {"value": 2212, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}], "2020": [{"Cash & Short Term Investments": {"value": 3139, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Cash Only": {"Value": 3139, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Cash & Short Term Investments Growth": {"value": -21.95, "value type": "%", "currency unit": "", "currency type": ""}}, {"Cash & ST Investments/ Total Assets": {"value": 16.77, "value type": "%", "currency unit": "", "currency type": ""}}, {"Total Accounts Receivable": {"value": 718, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Accounts Receivables,Net": {"value": 639, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Accounts Receivables,Gross": {"value": 639, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Bad Debt/Doubtful Accounts": {"value": 0, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Other Receivables": {"value": 79, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Accounts Receivable Growth": {"value": -27.14, "value type": "%", "currency unit": "", "currency type": ""}}, {"Accounts Receivable Turnover": {"value": 7.79, "value type": "%", "currency unit": "", "currency type": ""}}, {"Inventories": {"value": 45, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Finished Goods": {"value": 2, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Raw Materials": {"value": 43, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Other Current Assets": {"value": 27, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Prepaid Expenses": {"value": 27, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Total Curreent Assets": {"value": 3928, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Net Property,Plant & Equipment": {"value": 13216, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Property,Plant & Equipment-Gross": {"value": 29130, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Buildings": {"value": 456, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Land & Improvements": {"value": 114, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Machinery & Equipment": {"value": 22214, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Construction in Progress": {"value": 1360, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Leases": {"value": 2380, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Computer Software and Equipment": {"value": 149, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Transportation Equipment": {"value": 27, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Other Property,Plant & Equipment": {"value": 2430, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}]}}
{"gt_parse": {"2022": [{"Accumulated Depreciation": {"value": 17842, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Buildings": {"value": 202, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Land & Improvements": {"value": 9, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Machinery & Equipment": {"value": 15264, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Computer Software and Equipment": {"value": 131, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Transportation Equipment": {"value": 22, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Other Property,Plant & Equipment": {"value": 1471, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Total Investments and Advances": {"value": 942, "value type": "%", "currncy unit": "", "currency type": ""}}, {"LT Investment-Affiliate Companies": {"value": 942, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Long-Term Note Receivable": {"value": 123, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Other Assets": {"value": "", "value type": "", "currncy unit": "", "currency type": ""}}, {"Deferred Charges": {"value": "", "value type": "", "currncy unit": "", "currency type": ""}}, {"Total Assets": {"value": 19970, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Assets-Total-Growth": {"value": 2.32, "value type": "%", "currncy unit": "", "currency type": ""}}, {"Asset Turnover": {"value": 0.31, "value type": "%", "currncy unit": "", "currency type": ""}}, {"Return On Average Assets": {"value": 8.33, "value type": "%", "currncy unit": "", "currency type": ""}}, {"ST Debt & Current Portion LT Debt": {"value": 173, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Short Term Debt": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Current Portion of Long Term Debt": {"value": 173, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Accounts Payable": {"value": 254, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Accounts Payable Growth": {"value": 0.0, "value type": "%", "currency unit": "", "currency type": ""}}, {"Income Tax Payable": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Other Current Liabilities": {"value": 950, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Miscellaneous Current Liabilities": {"value": 950, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Total Current Liabilities": {"value": 1377, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Current Ratio": {"value": 3.69, "value type": "%", "currency unit": "", "currency type": ""}}, {"Quick Ratio": {"value": 3.66, "value type": "%", "currency unit": "", "currency type": ""}}, {"Cash Ratio": {"value": 2.92, "value type": "", "currency unit": "", "currency type": ""}}, {"Long-Term Debt": {"value": 3663, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Long-Term Debt excl.Capitalized Leases": {"value": 2258, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}], "2021": [{"Accumulated Depreciation": {"value": 16835, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Buildings": {"value": 188, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Land & Improvements": {"value": 7, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Machinery & Equipment": {"value": 14615, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Computer Software and Equipment": {"value": 114, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Transportation Equipment": {"value": 22, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Other Property,Plant & Equipment": {"value": 1228, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Total Investments and Advances": {"value": 857, "value type": "%", "currncy unit": "", "currency type": ""}}, {"LT Investment-Affiliate Companies": {"value": 857, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Long-Term Note Receivable": {"value": 171, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Other Assets": {"value": "", "value type": "", "currncy unit": "", "currency type": ""}}, {"Deferred Charges": {"value": "", "value type": "", "currncy unit": "", "currency type": ""}}, {"Total Assets": {"value": 19517, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Assets-Total-Growth": {"value": 4.3, "value type": "%", "currncy unit": "", "currency type": ""}}, {"Asset Turnover": {"value": "", "value type": "", "currncy unit": "", "currency type": ""}}, {"Return On Average Assets": {"value": "", "value type": "", "currncy unit": "", "currency type": ""}}, {"ST Debt & Current Portion LT Debt": {"value": 168, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Short Term Debt": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Current Portion of Long Term Debt": {"value": 168, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Accounts Payable": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Accounts Payable Growth": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Income Tax Payable": {"value": 58, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Other Current Liabilities": {"value": 1069, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Miscellaneous Current Liabilities": {"value": 1069, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Total Current Liabilities": {"value": 1296, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Current Ratio": {"value": 3.64, "value type": "%", "currency unit": "", "currency type": ""}}, {"Quick Ratio": {"value": 3.61, "value type": "%", "currency unit": "", "currency type": ""}}, {"Cash Ratio": {"value": 2.92, "value type": "", "currency unit": "", "currency type": ""}}, {"Long-Term Debt": {"value": 3279, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Long-Term Debt excl.Capitalized Leases": {"value": 1906, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}], "2020": [{"Accumulated Depreciation": {"value": 15914, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Buildings": {"value": 175, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Land & Improvements": {"value": 5, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Machinery & Equipment": {"value": 13998, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Computer Software and Equipment": {"value": 103, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Transportation Equipment": {"value": 22, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Other Property,Plant & Equipment": {"value": 1000, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Total Investments and Advances": {"value": 774, "value type": "%", "currncy unit": "", "currency type": ""}}, {"LT Investment-Affiliate Companies": {"value": 774, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Long-Term Note Receivable": {"value": 208, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Other Assets": {"value": "", "value type": "", "currncy unit": "", "currency type": ""}}, {"Deferred Charges": {"value": "", "value type": "", "currncy unit": "", "currency type": ""}}, {"Total Assets": {"value": 18713, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Assets-Total-Growth": {"value": -8.11, "value type": "%", "currncy unit": "", "currency type": ""}}, {"Asset Turnover": {"value": "", "value type": "", "currncy unit": "", "currency type": ""}}, {"Return On Average Assets": {"value": "", "value type": "", "currncy unit": "", "currency type": ""}}, {"ST Debt & Current Portion LT Debt": {"value": 145, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Short Term Debt": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Current Portion of Long Term Debt": {"value": 145, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Accounts Payable": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Accounts Payable Growth": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Income Tax Payable": {"value": 15, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Other Current Liabilities": {"value": 839, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Miscellaneous Current Liabilities": {"value": 839, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Total Current Liabilities": {"value": 999, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Current Ratio": {"value": 3.93, "value type": "%", "currency unit": "", "currency type": ""}}, {"Quick Ratio": {"value": 3.89, "value type": "%", "currency unit": "", "currency type": ""}}, {"Cash Ratio": {"value": 3.14, "value type": "", "currency unit": "", "currency type": ""}}, {"Long-Term Debt": {"value": 3134, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Long-Term Debt excl.Capitalized Leases": {"value": 1610, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}], "2019": [{"Accumulated Depreciation": {"value": 14942, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Buildings": {"value": 163, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Land & Improvements": {"value": 4, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Machinery & Equipment": {"value": 13374, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Computer Software and Equipment": {"value": 69, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Transportation Equipment": {"value": 21, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Other Property,Plant & Equipment": {"value": 760, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Total Investments and Advances": {"value": 685, "value type": "%", "currncy unit": "", "currency type": ""}}, {"LT Investment-Affiliate Companies": {"value": 685, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Long-Term Note Receivable": {"value": 264, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Other Assets": {"value": "", "value type": "", "currncy unit": "", "currency type": ""}}, {"Deferred Charges": {"value": "", "value type": "", "currncy unit": "", "currency type": ""}}, {"Total Assets": {"value": 20364, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Assets-Total-Growth": {"value": 6.46, "value type": "%", "currncy unit": "", "currency type": ""}}, {"Asset Turnover": {"value": "", "value type": "", "currncy unit": "", "currency type": ""}}, {"Return On Average Assets": {"value": "", "value type": "", "currncy unit": "", "currency type": ""}}, {"ST Debt & Current Portion LT Debt": {"value": 107, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Short Term Debt": {"value": 55, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Current Portion of Long Term Debt": {"value": 52, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Accounts Payable": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Accounts Payable Growth": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Income Tax Payable": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Other Current Liabilities": {"value": 883, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Miscellaneous Current Liabilities": {"value": 883, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Total Current Liabilities": {"value": 990, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Current Ratio": {"value": 5.17, "value type": "%", "currency unit": "", "currency type": ""}}, {"Quick Ratio": {"value": 5.09, "value type": "%", "currency unit": "", "currency type": ""}}, {"Cash Ratio": {"value": 4.06, "value type": "", "currency unit": "", "currency type": ""}}, {"Long-Term Debt": {"value": 3792, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Long-Term Debt excl.Capitalized Leases": {"value": 2188, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}], "2018": [{"Accumulated Depreciation": {"value": 14019, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Buildings": {"value": 151, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Land & Improvements": {"value": 2, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Machinery & Equipment": {"value": 12685, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Computer Software and Equipment": {"value": 86, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Transportation Equipment": {"value": 26, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Other Property,Plant & Equipment": {"value": 922, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Total Investments and Advances": {"value": 547, "value type": "%", "currncy unit": "", "currency type": ""}}, {"LT Investment-Affiliate Companies": {"value": 547, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Long-Term Note Receivable": {"value": 282, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Other Assets": {"value": 4, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Deferred Charges": {"value": 4, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Total Assets": {"value": 19129, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Assets-Total-Growth": {"value": "", "value type": "", "currncy unit": "", "currency type": ""}}, {"Asset Turnover": {"value": "", "value type": "", "currncy unit": "", "currency type": ""}}, {"Return On Average Assets": {"value": "", "value type": "", "currncy unit": "", "currency type": ""}}, {"ST Debt & Current Portion LT Debt": {"value": 94, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Short Term Debt": {"value": 53, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Current Portion of Long Term Debt": {"value": 41, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Accounts Payable": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Accounts Payable Growth": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Income Tax Payable": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Other Current Liabilities": {"value": 564, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Miscellaneous Current Liabilities": {"value": 564, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Total Current Liabilities": {"value": 659, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Current Ratio": {"value": 7.04, "value type": "%", "currency unit": "", "currency type": ""}}, {"Quick Ratio": {"value": 6.94, "value type": "%", "currency unit": "", "currency type": ""}}, {"Cash Ratio": {"value": 5.49, "value type": "", "currency unit": "", "currency type": ""}}, {"Long-Term Debt": {"value": 3233, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Long-Term Debt excl.Capitalized Leases": {"value": 2260, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}]}}
{"gt_parse": {"Mar-19": [{"Sales": {"value": 48124, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Sales Growth %": {"value": 7.64, "value type": "%", "currency unit": "", "currency type": ""}}, {"Expenses": {"value": 39363, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Material Cost %": {"value": 2, "value type": "%", "currency unit": "", "currency type": ""}}, {"Manufacturing Cost %": {"value": 19, "value type": "%", "currency unit": "", "currency type": ""}}, {"Employee Cost %": {"value": 49, "value type": "%", "currency unit": "", "currency type": ""}}, {"Other Cost %": {"value": 12, "value type": "%", "currency unit": "", "currency type": ""}}, {"Operating Profit": {"value": 8761, "value type": "integer", "currency unit": "", "currency type": ""}}, {"OPM %": {"value": 18, "value type": "%", "currency unit": "", "currency type": ""}}, {"Other Income": {"value": 2569, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Exceptional items": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other income normal": {"value": 2569, "value type": "%", "currency unit": "", "currency type": ""}}, {"Interest": {"value": 525, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Depreciation": {"value": 934, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Profit before tax": {"value": 9870, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Tax %": {"value": 23, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Profit": {"value": 7614, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Profit after tax": {"value": 7614, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Reported Net Profit": {"value": 7614, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Profit for EPS": {"value": 7614, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Exceptional items AT": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Profit for PE": {"value": 7614, "value type": "integer", "currency unit": "", "currency type": ""}}, {"EPS in Rs": {"value": 12.62, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Dividend Payout %": {"value": 8, "value type": "%", "currency unit": "", "currency type": ""}}, {"Equity Capital": {"value": 1207, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Reserves": {"value": 48185, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Borrowings": {"value": 5128, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Long Term Borrowings": {"value": 22, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Short Term Borrowings": {"value": 5052, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Lease Liabilities": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other Borrowings": {"value": 54, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other Liabilities": {"value": 12468, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Trade Payables": {"value": 4766, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Advance from Customers": {"value": 108, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other Liability items": {"value": 7595, "value type": "integer", "currency unit": "", "currency type": ""}}], "Mar-20": [{"Sales": {"value": 50407, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Sales Growth %": {"value": 4.74, "value type": "%", "currency unit": "", "currency type": ""}}, {"Expenses": {"value": 40200, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Material Cost %": {"value": 2, "value type": "%", "currency unit": "", "currency type": ""}}, {"Manufacturing Cost %": {"value": 17, "value type": "%", "currency unit": "", "currency type": ""}}, {"Employee Cost %": {"value": 52, "value type": "%", "currency unit": "", "currency type": ""}}, {"Other Cost %": {"value": 8, "value type": "%", "currency unit": "", "currency type": ""}}, {"Operating Profit": {"value": 10207, "value type": "integer", "currency unit": "", "currency type": ""}}, {"OPM %": {"value": 20, "value type": "%", "currency unit": "", "currency type": ""}}, {"Other Income": {"value": 2477, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Exceptional items": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other income normal": {"value": 2477, "value type": "%", "currency unit": "", "currency type": ""}}, {"Interest": {"value": 535, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Depreciation": {"value": 1141, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Profit before tax": {"value": 11008, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Tax %": {"value": 21, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Profit": {"value": 8681, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Profit after tax": {"value": 8681, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Reported Net Profit": {"value": 8681, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Profit for EPS": {"value": 8681, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Exceptional items AT": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Profit for PE": {"value": 8681, "value type": "integer", "currency unit": "", "currency type": ""}}, {"EPS in Rs": {"value": 15.19, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Dividend Payout %": {"value": 7, "value type": "%", "currency unit": "", "currency type": ""}}, {"Equity Capital": {"value": 1143, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Reserves": {"value": 45311, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Borrowings": {"value": 5958, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Long Term Borrowings": {"value": 25, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Short Term Borrowings": {"value": 5002, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Lease Liabilities": {"value": 912, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other Borrowings": {"value": 19, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other Liabilities": {"value": 12895, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Trade Payables": {"value": 4543, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Advance from Customers": {"value": 132, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other Liability items": {"value": 8220, "value type": "integer", "currency unit": "", "currency type": ""}}], "Mar-21": [{"Sales": {"value": 50299, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Sales Growth %": {"value": -0.21, "value type": "%", "currency unit": "", "currency type": ""}}, {"Expenses": {"value": 38246, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Material Cost %": {"value": 1, "value type": "%", "currency unit": "", "currency type": ""}}, {"Manufacturing Cost %": {"value": 16, "value type": "%", "currency unit": "", "currency type": ""}}, {"Employee Cost %": {"value": 53, "value type": "%", "currency unit": "", "currency type": ""}}, {"Other Cost %": {"value": 6, "value type": "%", "currency unit": "", "currency type": ""}}, {"Operating Profit": {"value": 12054, "value type": "integer", "currency unit": "", "currency type": ""}}, {"OPM %": {"value": 24, "value type": "%", "currency unit": "", "currency type": ""}}, {"Other Income": {"value": 2383, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Exceptional items": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other income normal": {"value": 2383, "value type": "%", "currency unit": "", "currency type": ""}}, {"Interest": {"value": 403, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Depreciation": {"value": 1349, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Profit before tax": {"value": 12685, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Tax %": {"value": 21, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Profit": {"value": 10061, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Profit after tax": {"value": 10061, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Reported Net Profit": {"value": 10061, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Profit for EPS": {"value": 10061, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Exceptional items AT": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Profit for PE": {"value": 10061, "value type": "integer", "currency unit": "", "currency type": ""}}, {"EPS in Rs": {"value": 18.36, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Dividend Payout %": {"value": 5, "value type": "%", "currency unit": "", "currency type": ""}}, {"Equity Capital": {"value": 1096, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Reserves": {"value": 44146, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Borrowings": {"value": 6925, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Long Term Borrowings": {"value": 14, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Short Term Borrowings": {"value": 5791, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Lease Liabilities": {"value": 1109, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other Borrowings": {"value": 10, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other Liabilities": {"value": 13523, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Trade Payables": {"value": 4348, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Advance from Customers": {"value": 35, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other Liability items": {"value": 9139, "value type": "integer", "currency unit": "", "currency type": ""}}], "Mar-22": [{"Sales": {"value": 59574, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Sales Growth %": {"value": 18.44, "value type": "%", "currency unit": "", "currency type": ""}}, {"Expenses": {"value": 47163, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Material Cost %": {"value": 1, "value type": "%", "currency unit": "", "currency type": ""}}, {"Manufacturing Cost %": {"value": 18, "value type": "%", "currency unit": "", "currency type": ""}}, {"Employee Cost %": {"value": 53, "value type": "%", "currency unit": "", "currency type": ""}}, {"Other Cost %": {"value": 7, "value type": "%", "currency unit": "", "currency type": ""}}, {"Operating Profit": {"value": 12411, "value type": "integer", "currency unit": "", "currency type": ""}}, {"OPM %": {"value": 21, "value type": "%", "currency unit": "", "currency type": ""}}, {"Other Income": {"value": 4706, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Exceptional items": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other income normal": {"value": 4706, "value type": "%", "currency unit": "", "currency type": ""}}, {"Interest": {"value": 367, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Depreciation": {"value": 1486, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Profit before tax": {"value": 15264, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Tax %": {"value": 20, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Profit": {"value": 12135, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Profit after tax": {"value": 12135, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Reported Net Profit": {"value": 12135, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Profit for EPS": {"value": 12135, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Exceptional items AT": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Profit for PE": {"value": 12135, "value type": "integer", "currency unit": "", "currency type": ""}}, {"EPS in Rs": {"value": 22.14, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Dividend Payout %": {"value": 27, "value type": "%", "currency unit": "", "currency type": ""}}, {"Equity Capital": {"value": 1096, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Reserves": {"value": 53254, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Borrowings": {"value": 8804, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Long Term Borrowings": {"value": 6, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Short Term Borrowings": {"value": 7673, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Lease Liabilities": {"value": 1125, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other Borrowings": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other Liabilities": {"value": 17228, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Trade Payables": {"value": 4685, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Advance from Customers": {"value": 38, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other Liability items": {"value": 12505, "value type": "integer", "currency unit": "", "currency type": ""}}], "Mar-23": [{"Sales": {"value": 67753, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Sales Growth %": {"value": 13.73, "value type": "%", "currency unit": "", "currency type": ""}}, {"Expenses": {"value": 55618, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Material Cost %": {"value": 1, "value type": "%", "currency unit": "", "currency type": ""}}, {"Manufacturing Cost %": {"value": 20, "value type": "%", "currency unit": "", "currency type": ""}}, {"Employee Cost %": {"value": 55, "value type": "%", "currency unit": "", "currency type": ""}}, {"Other Cost %": {"value": 7, "value type": "%", "currency unit": "", "currency type": ""}}, {"Operating Profit": {"value": 12136, "value type": "integer", "currency unit": "", "currency type": ""}}, {"OPM %": {"value": 18, "value type": "%", "currency unit": "", "currency type": ""}}, {"Other Income": {"value": 2354, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Exceptional items": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other income normal": {"value": 2354, "value type": "%", "currency unit": "", "currency type": ""}}, {"Interest": {"value": 629, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Depreciation": {"value": 1592, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Profit before tax": {"value": 12269, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Tax %": {"value": 25, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Profit": {"value": 9177, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Profit after tax": {"value": 9177, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Reported Net Profit": {"value": 9177, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Profit for EPS": {"value": 9177, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Exceptional items AT": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Profit for PE": {"value": 9177, "value type": "integer", "currency unit": "", "currency type": ""}}, {"EPS in Rs": {"value": 16.72, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Dividend Payout %": {"value": 6, "value type": "%", "currency unit": "", "currency type": ""}}, {"Equity Capital": {"value": 1098, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Reserves": {"value": 61665, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Borrowings": {"value": 6359, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Long Term Borrowings": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Short Term Borrowings": {"value": 5181, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Lease Liabilities": {"value": 1179, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other Borrowings": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other Liabilities": {"value": 16119, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Trade Payables": {"value": 5300, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Advance from Customers": {"value": 28, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other Liability items": {"value": 10791, "value type": "integer", "currency unit": "", "currency type": ""}}]}}
{"gt_parse": {"2022": [{"Net Operating Cash Flow/Sales": {"value": 45.42, "value type": "%", "currency unit": "", "currency type": ""}}, {"Capital Expenditures": {"value": 1169, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Capital Expenditures (Fixed Assets)": {"value": 1169, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Capital Expenditures Growth": {"value": -13.32, "value type": "%", "currency unit": "", "currency type": ""}}, {"Capital Expenditures/Sales": {"value": -18.98, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Assets from Acquisitions": {"value": 10, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Sale of Fixed Assets & Businesses": {"value": 4, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Purchase/Sale of Investments": {"value": 46, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Purchase of Investments": {"value": "", "value type": "", "currncy unit": "", "currency type": ""}}, {"Sale/Maturty of Investments": {"value": 46, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Other Sources": {"value": "", "value type": "", "currncy unit": "", "currency type": ""}}, {"Net Investing Cash Flow": {"value": 1129, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Net Investing Cash Flow Growth": {"value": -3.28, "value type": "%", "currncy unit": "", "currency type": ""}}, {"Net Investing Cash Flow/Sales": {"value": -18.33, "value type": "%", "currncy unit": "", "currency type": ""}}, {"Cash Dividends Paid-Total": {"value": 1623, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Common Dividends": {"value": 1623, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Change in Capital Stock": {"value": "", "value type": "", "currncy unit": "", "currency type": ""}}, {"Repurchase of Common & Preferred Stk.": {"value": "", "value type": "", "currncy unit": "", "currency type": ""}}, {"Issuance/Reduction of Debt.Net": {"value": 347, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Change in Long-Term Debt": {"value": "", "value type": "", "currncy unit": "", "currency type": ""}}, {"Reduction in Long-Term Debt": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Other Funds": {"value": 82, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Other Uses": {"value": 82, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Net Financing Cash Flow": {"value": 1425, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Net Financing Cash Flow Growth": {"value": -3.71, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Financing Cash Flow/Sales": {"value": -23.14, "value type": "%", "currency unit": "", "currency type": ""}}, {"Exchange Rate Effect": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Net Change in Cash": {"value": 244, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Net Change in Cash": {"value": 244, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Free Cash Flow": {"value": 1629, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Free Cash Flow Growth": {"value": -21.66, "value type": "%", "currency unit": "", "currency type": ""}}, {"Free Cash Flow Yield": {"value": 0.02, "value type": "%", "currency unit": "", "currency type": ""}}], "2021": [{"Net Operating Cash Flow/Sales": {"value": 55.08, "value type": "%", "currency unit": "", "currency type": ""}}, {"Capital Expenditures": {"value": 1032, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Capital Expenditures (Fixed Assets)": {"value": 1032, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Capital Expenditures Growth": {"value": -6.99, "value type": "%", "currency unit": "", "currency type": ""}}, {"Capital Expenditures/Sales": {"value": -18.26, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Assets from Acquisitions": {"value": 103, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Sale of Fixed Assets & Businesses": {"value": 3, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Purchase/Sale of Investments": {"value": 38, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Purchase of Investments": {"value": "", "value type": "", "currncy unit": "", "currency type": ""}}, {"Sale/Maturty of Investments": {"value": 38, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Other Sources": {"value": "", "value type": "", "currncy unit": "", "currency type": ""}}, {"Net Investing Cash Flow": {"value": 1093, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Net Investing Cash Flow Growth": {"value": -14.4, "value type": "%", "currncy unit": "", "currency type": ""}}, {"Net Investing Cash Flow/Sales": {"value": -19.35, "value type": "%", "currncy unit": "", "currency type": ""}}, {"Cash Dividends Paid-Total": {"value": 1524, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Common Dividends": {"value": 1524, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Change in Capital Stock": {"value": "", "value type": "", "currncy unit": "", "currency type": ""}}, {"Repurchase of Common & Preferred Stk.": {"value": "", "value type": "", "currncy unit": "", "currency type": ""}}, {"Issuance/Reduction of Debt.Net": {"value": 319, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Change in Long-Term Debt": {"value": "", "value type": "", "currncy unit": "", "currency type": ""}}, {"Reduction in Long-Term Debt": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Other Funds": {"value": 112, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Other Uses": {"value": 112, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Net Financing Cash Flow": {"value": 1374, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Net Financing Cash Flow Growth": {"value": 57.95, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Financing Cash Flow/Sales": {"value": -24.33, "value type": "%", "currency unit": "", "currency type": ""}}, {"Exchange Rate Effect": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Net Change in Cash": {"value": 644, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Net Change in Cash": {"value": 644, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Free Cash Flow": {"value": 2079, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Free Cash Flow Growth": {"value": -12.51, "value type": "%", "currency unit": "", "currency type": ""}}, {"Free Cash Flow Yield": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}], "2020": [{"Net Operating Cash Flow/Sales": {"value": 59.75, "value type": "%", "currency unit": "", "currency type": ""}}, {"Capital Expenditures": {"value": 964, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Capital Expenditures (Fixed Assets)": {"value": 964, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Capital Expenditures Growth": {"value": 11.89, "value type": "%", "currency unit": "", "currency type": ""}}, {"Capital Expenditures/Sales": {"value": -17.24, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Assets from Acquisitions": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Sale of Fixed Assets & Businesses": {"value": 9, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Purchase/Sale of Investments": {"value": "", "value type": "", "currncy unit": "", "currency type": ""}}, {"Purchase of Investments": {"value": "", "value type": "", "currncy unit": "", "currency type": ""}}, {"Sale/Maturty of Investments": {"value": "", "value type": "", "currncy unit": "", "currency type": ""}}, {"Other Sources": {"value": "", "value type": "", "currncy unit": "", "currency type": ""}}, {"Net Investing Cash Flow": {"value": 956, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Net Investing Cash Flow Growth": {"value": 15.14, "value type": "%", "currncy unit": "", "currency type": ""}}, {"Net Investing Cash Flow/Sales": {"value": -17.09, "value type": "%", "currncy unit": "", "currency type": ""}}, {"Cash Dividends Paid-Total": {"value": 2612, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Common Dividends": {"value": 2612, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Change in Capital Stock": {"value": "", "value type": "", "currncy unit": "", "currency type": ""}}, {"Repurchase of Common & Preferred Stk.": {"value": "", "value type": "", "currncy unit": "", "currency type": ""}}, {"Issuance/Reduction of Debt.Net": {"value": 540, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Change in Long-Term Debt": {"value": 1800, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Reduction in Long-Term Debt": {"value": 1800, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Other Funds": {"value": 59, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Other Uses": {"value": 59, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Net Financing Cash Flow": {"value": 3268, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Net Financing Cash Flow Growth": {"value": -101.75, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Financing Cash Flow/Sales": {"value": -58.44, "value type": "%", "currency unit": "", "currency type": ""}}, {"Exchange Rate Effect": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Net Change in Cash": {"value": 883, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Net Change in Cash": {"value": 883, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Free Cash Flow": {"value": 2377, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Free Cash Flow Growth": {"value": 15.28, "value type": "%", "currency unit": "", "currency type": ""}}, {"Free Cash Flow Yield": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}], "2019": [{"Net Operating Cash Flow/Sales": {"value": 57.82, "value type": "%", "currency unit": "", "currency type": ""}}, {"Capital Expenditures": {"value": 1094, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Capital Expenditures (Fixed Assets)": {"value": 1094, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Capital Expenditures Growth": {"value": -19.41, "value type": "%", "currency unit": "", "currency type": ""}}, {"Capital Expenditures/Sales": {"value": -20.05, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Assets from Acquisitions": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Sale of Fixed Assets & Businesses": {"value": 7, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Purchase/Sale of Investments": {"value": 38, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Purchase of Investments": {"value": 38, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Sale/Maturty of Investments": {"value": "", "value type": "", "currncy unit": "", "currency type": ""}}, {"Other Sources": {"value": "", "value type": "", "currncy unit": "", "currency type": ""}}, {"Net Investing Cash Flow": {"value": 1126, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Net Investing Cash Flow Growth": {"value": -28.26, "value type": "%", "currncy unit": "", "currency type": ""}}, {"Net Investing Cash Flow/Sales": {"value": -20.63, "value type": "%", "currncy unit": "", "currency type": ""}}, {"Cash Dividends Paid-Total": {"value": 1425, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Common Dividends": {"value": 1425, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Change in Capital Stock": {"value": 73, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Repurchase of Common & Preferred Stk.": {"value": 73, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Issuance/Reduction of Debt.Net": {"value": 46, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Change in Long-Term Debt": {"value": "", "value type": "", "currncy unit": "", "currency type": ""}}, {"Reduction in Long-Term Debt": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Other Funds": {"value": 20, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Other Uses": {"value": 20, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Net Financing Cash Flow": {"value": 1620, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Net Financing Cash Flow Growth": {"value": -35.8, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Financing Cash Flow/Sales": {"value": -29.68, "value type": "%", "currency unit": "", "currency type": ""}}, {"Exchange Rate Effect": {"value": 4, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Net Change in Cash": {"value": 406, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Net Change in Cash": {"value": 406, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Free Cash Flow": {"value": 2062, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Free Cash Flow Growth": {"value": -9.24, "value type": "%", "currency unit": "", "currency type": ""}}, {"Free Cash Flow Yield": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}], "2018": [{"Net Operating Cash Flow/Sales": {"value": 57.99, "value type": "%", "currency unit": "", "currency type": ""}}, {"Capital Expenditures": {"value": 917, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Capital Expenditures (Fixed Assets)": {"value": 917, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Capital Expenditures Growth": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Capital Expenditures/Sales": {"value": -16.67, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Assets from Acquisitions": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Sale of Fixed Assets & Businesses": {"value": 22, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Purchase/Sale of Investments": {"value": 133, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Purchase of Investments": {"value": 133, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Sale/Maturty of Investments": {"value": "", "value type": "", "currncy unit": "", "currency type": ""}}, {"Other Sources": {"value": 150, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Net Investing Cash Flow": {"value": 878, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Net Investing Cash Flow Growth": {"value": "", "value type": "", "currncy unit": "", "currency type": ""}}, {"Net Investing Cash Flow/Sales": {"value": -15.97, "value type": "%", "currncy unit": "", "currency type": ""}}, {"Cash Dividends Paid-Total": {"value": 1365, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Common Dividends": {"value": 1365, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Change in Capital Stock": {"value": "", "value type": "", "currncy unit": "", "currency type": ""}}, {"Repurchase of Common & Preferred Stk.": {"value": "", "value type": "", "currncy unit": "", "currency type": ""}}, {"Issuance/Reduction of Debt.Net": {"value": 202, "value type": "integer", "currncy unit": "million", "currency type": "MYR"}}, {"Change in Long-Term Debt": {"value": "", "value type": "", "currncy unit": "", "currency type": ""}}, {"Reduction in Long-Term Debt": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Other Funds": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Other Uses": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Net Financing Cash Flow": {"value": 1193, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Net Financing Cash Flow Growth": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Net Financing Cash Flow/Sales": {"value": -21.7, "value type": "%", "currency unit": "", "currency type": ""}}, {"Exchange Rate Effect": {"value": 2, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Net Change in Cash": {"value": 1116, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Net Change in Cash": {"value": 1116, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Free Cash Flow": {"value": 2272, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Free Cash Flow Growth": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Free Cash Flow Yield": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}]}}
{"gt_parse": {"Mar'23": [{"Equity share capital": {"value": 766.02, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Share application money": {"value": 2.46, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Preference share capital": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Reserves & surplus": {"value": 21701.37, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Loan funds": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Secured loans": {"value": 18872.44, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Unsecured loans": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Total": {"value": 41342.29, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Uses of funds": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Fixed assets": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Gross block": {"value": 27941.53, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Less : revaluation reserve": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Less : accumulated depreciation": {"value": 13399.21, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net block": {"value": 14542.32, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Capital work-in-progress": {"value": 1084.95, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Investments": {"value": 32324.58, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net current assets": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Current assets,Loans & advances": {"value": 13818.92, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Less : current liabilities & provisions": {"value": 20428.48, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total net current assets": {"value": -6609.56, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Miscellaneous expenses not written": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Total": {"value": 41342.29, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Notes": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Book value of unquoted investmensts": {"value": 3773.41, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Market value of quoted investments": {"value": 574.37, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Contingent liabilities": {"value": 2515.88, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Number of equity sharesoutstanding (Lacs)": {"value": 38298.47, "value type": "integer", "currency unit": "Lakhs", "currency type": ""}}], "Mar'22": [{"Equity share capital": {"value": 765.88, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Share application money": {"value": 6.39, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Preference share capital": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Reserves & surplus": {"value": 19171.88, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Loan funds": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Secured loans": {"value": 23232.65, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Unsecured loans": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Total": {"value": 43176.8, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Uses of funds": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Fixed assets": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Gross block": {"value": 26708.58, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Less : revaluation reserve": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Less : accumulated depreciation": {"value": 12632.82, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net block": {"value": 14075.76, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Capital work-in-progress": {"value": 1467.24, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Investments": {"value": 34399.47, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net current assets": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Current assets,Loans & advances": {"value": 13957.4, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Less : current liabilities & provisions": {"value": 20723.07, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total net current assets": {"value": -6765.67, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Miscellaneous expenses not written": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Total": {"value": 43176.8, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Notes": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Book value of unquoted investmensts": {"value": 5763.53, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Market value of quoted investments": {"value": 718.49, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Contingent liabilities": {"value": 3353.04, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Number of equity sharesoutstanding (Lacs)": {"value": 38291.65, "value type": "integer", "currency unit": "Lakhs", "currency type": ""}}], "Mar'21": [{"Equity share capital": {"value": 765.81, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Share application money": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Preference share capital": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Reserves & surplus": {"value": 18290.16, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Loan funds": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Secured loans": {"value": 21748.72, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Unsecured loans": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Total": {"value": 40804.69, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Uses of funds": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Fixed assets": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Gross block": {"value": 48476.75, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Less : revaluation reserve": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Less : accumulated depreciation": {"value": 22053.65, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net block": {"value": 26423.1, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Capital work-in-progress": {"value": 3006.46, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Investments": {"value": 17693.17, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net current assets": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Current assets,Loans & advances": {"value": 17936.93, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Less : current liabilities & provisions": {"value": 24254.97, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total net current assets": {"value": -6318.04, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Miscellaneous expenses not written": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Total": {"value": 40804.69, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Notes": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Book value of unquoted investmensts": {"value": 2099.68, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Market value of quoted investments": {"value": 446.23, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Contingent liabilities": {"value": 3694.2, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Number of equity sharesoutstanding (Lacs)": {"value": 38288.11, "value type": "integer", "currency unit": "Lakhs", "currency type": ""}}], "Mar'20": [{"Equity share capital": {"value": 719.54, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Share application money": {"value": 867.5, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Preference share capital": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Reserves & surplus": {"value": 16800.61, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Loan funds": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Secured loans": {"value": 20897.87, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Unsecured loans": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Total": {"value": 39285.52, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Uses of funds": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Fixed assets": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Gross block": {"value": 46701.76, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Less : revaluation reserve": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Less : accumulated depreciation": {"value": 21493.78, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net block": {"value": 25207.98, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Capital work-in-progress": {"value": 4494.8, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Investments": {"value": 16616.17, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net current assets": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Current assets,Loans & advances": {"value": 16270.92, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Less : current liabilities & provisions": {"value": 23304.35, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total net current assets": {"value": -7033.43, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Miscellaneous expenses not written": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Total": {"value": 39285.52, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Notes": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Book value of unquoted investmensts": {"value": 1292.92, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Market value of quoted investments": {"value": 140.96, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Contingent liabilities": {"value": 4737.19, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Number of equity sharesoutstanding (Lacs)": {"value": 35974.77, "value type": "integer", "currency unit": "Lakhs", "currency type": ""}}], "Mar'19": [{"Equity share capital": {"value": 679.22, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Share application money": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Preference share capital": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Reserves & surplus": {"value": 21483.3, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Loan funds": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Secured loans": {"value": 17532.46, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Unsecured loans": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Total": {"value": 39694.98, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Uses of funds": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Fixed assets": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Gross block": {"value": 41095.72, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Less : revaluation reserve": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Less : accumulated depreciation": {"value": 18808.89, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net block": {"value": 22286.83, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Capital work-in-progress": {"value": 6286.59, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Investments": {"value": 16867.37, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net current assets": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Current assets,Loans & advances": {"value": 15468.84, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Less : current liabilities & provisions": {"value": 21214.65, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total net current assets": {"value": -5745.81, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Miscellaneous expenses not written": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Total": {"value": 39694.98, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Notes": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Book value of unquoted investmensts": {"value": 1567.67, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Market value of quoted investments": {"value": 271.08, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Contingent liabilities": {"value": 7246.04, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Number of equity sharesoutstanding (Lacs)": {"value": 33958.51, "value type": "integer", "currency unit": "Lakhs", "currency type": ""}}]}}
{"gt_parse": {"Mar'23": [{"Operating income": {"value": 65757.33, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Expenses": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Material consumed": {"value": 49697.14, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Manufacturing expenses": {"value": 1320.04, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Personnel expenses": {"value": 4021.63, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Selling expenses": {"value": 439.71, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Administartive exepnses": {"value": 5747.76, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Expenses capitalised": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Cost of sales": {"value": 61226.28, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Operating profit": {"value": 4531.05, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other recurring income": {"value": 820.94, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Adjusted PBDIT": {"value": 5351.99, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Financial expenses": {"value": 2047.51, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Depreciation": {"value": 1766.86, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other write offs": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Adjusted PBT": {"value": 1537.62, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Tax charges": {"value": -1473.33, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Adjusted PAT": {"value": 3010.95, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Non recurring items": {"value": -348.75, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other non cash adjustments": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Reported net profit": {"value": 2662.2, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Earnings before appropriation": {"value": 4808.25, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Equity dividend": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Preference dividend": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Dividend tax": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Retained earnings": {"value": 4808.25, "value type": "integer", "currency unit": "crore", "currency type": ""}}], "Mar'22": [{"Operating income": {"value": 47263.68, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Expenses": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Material consumed": {"value": 36725.6, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Manufacturing expenses": {"value": 938.68, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Personnel expenses": {"value": 3601.51, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Selling expenses": {"value": 321.49, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Administartive exepnses": {"value": 4177.47, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Expenses capitalised": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Cost of sales": {"value": 45764.75, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Operating profit": {"value": 1498.93, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other recurring income": {"value": 659.91, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Adjusted PBDIT": {"value": 2158.84, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Financial expenses": {"value": 2121.73, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Depreciation": {"value": 1760.57, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other write offs": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Adjusted PBT": {"value": -1723.46, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Tax charges": {"value": 99.18, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Adjusted PAT": {"value": -1822.64, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Non recurring items": {"value": 394.75, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other non cash adjustments": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Reported net profit": {"value": -1427.89, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Earnings before appropriation": {"value": -9520.84, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Equity dividend": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Preference dividend": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Dividend tax": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Retained earnings": {"value": -9520.84, "value type": "integer", "currency unit": "crore", "currency type": ""}}], "Mar'21": [{"Operating income": {"value": 30175.03, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Expenses": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Material consumed": {"value": 21909.77, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Manufacturing expenses": {"value": 596.6, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Personnel expenses": {"value": 3341.53, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Selling expenses": {"value": 138.08, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Administartive exepnses": {"value": 2734.67, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Expenses capitalised": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Cost of sales": {"value": 28720.65, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Operating profit": {"value": 1454.38, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other recurring income": {"value": 419.99, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Adjusted PBDIT": {"value": 1874.37, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Financial expenses": {"value": 2110.83, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Depreciation": {"value": 1730.71, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other write offs": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Adjusted PBT": {"value": -1967.17, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Tax charges": {"value": 20.72, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Adjusted PAT": {"value": -1987.89, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Non recurring items": {"value": -417.63, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other non cash adjustments": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Reported net profit": {"value": -2405.52, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Earnings before appropriation": {"value": -8227.35, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Equity dividend": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Preference dividend": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Dividend tax": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Retained earnings": {"value": -8227.35, "value type": "integer", "currency unit": "crore", "currency type": ""}}], "Mar'20": [{"Operating income": {"value": 43928.17, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Expenses": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Material consumed": {"value": 33035.88, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Manufacturing expenses": {"value": 1259.09, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Personnel expenses": {"value": 4384.31, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Selling expenses": {"value": 846.6, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Administartive exepnses": {"value": 5053.47, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Expenses capitalised": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Cost of sales": {"value": 44579.35, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Operating profit": {"value": -651.18, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other recurring income": {"value": 1383.05, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Adjusted PBDIT": {"value": 731.87, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Financial expenses": {"value": 1973.0, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Depreciation": {"value": 3375.29, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other write offs": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Adjusted PBT": {"value": -4616.42, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Tax charges": {"value": 169.29, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Adjusted PAT": {"value": -4778.71, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Non recurring items": {"value": -2579.99, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other non cash adjustments": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Reported net profit": {"value": -7358.7, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Earnings before appropriation": {"value": -5868.93, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Equity dividend": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Preference dividend": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Dividend tax": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Retained earnings": {"value": -5868.93, "value type": "integer", "currency unit": "crore", "currency type": ""}}], "Mar'19": [{"Operating income": {"value": 69202.76, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Expenses": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Material consumed": {"value": 51233.45, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Manufacturing expenses": {"value": 1170.38, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Personnel expenses": {"value": 4273.1, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Selling expenses": {"value": 736.13, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Administartive exepnses": {"value": 6850.15, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Expenses capitalised": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Cost of sales": {"value": 64263.21, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Operating profit": {"value": 4939.55, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other recurring income": {"value": 2554.66, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Adjusted PBDIT": {"value": 7494.21, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Financial expenses": {"value": 1793.57, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Depreciation": {"value": 3098.64, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other write offs": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Adjusted PBT": {"value": 2602.0, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Tax charges": {"value": 378.33, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Adjusted PAT": {"value": 2223.67, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Non recurring items": {"value": -242.04, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other non cash adjustments": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Reported net profit": {"value": 1981.63, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Earnings before appropriation": {"value": 1489.77, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Equity dividend": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Preference dividend": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Dividend tax": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Retained earnings": {"value": 1489.77, "value type": "integer", "currency unit": "crore", "currency type": ""}}]}}
{"gt_parse": {"Mar'23": [{"Profit before tax": {"value": 2728.13, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net Cashflow-operating activity": {"value": 4775.43, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net cash used in investing activity": {"value": 922.67, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Netcash used in fin. activity": {"value": -7021.32, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net inc/dec in cash and equivlnt": {"value": -1328.8, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Cash and equivalnt begin of year": {"value": 2450.23, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Cash and equivalnt end of year": {"value": 1121.43, "value type": "integer", "currency unit": "crore", "currency type": ""}}], "Mar'22": [{"Profit before tax": {"value": -1390.86, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net Cashflow-operating activity": {"value": 5281.93, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net cash used in investing activity": {"value": -3149.49, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Netcash used in fin. activity": {"value": -515.84, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net inc/dec in cash and equivlnt": {"value": 1625.9, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Cash and equivalnt begin of year": {"value": 824.33, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Cash and equivalnt end of year": {"value": 2450.23, "value type": "integer", "currency unit": "crore", "currency type": ""}}], "Mar'21": [{"Profit before tax": {"value": -2395.44, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net Cashflow-operating activity": {"value": 6680.32, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net cash used in investing activity": {"value": -2991.32, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Netcash used in fin. activity": {"value": -3471.91, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net inc/dec in cash and equivlnt": {"value": 220.24, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Cash and equivalnt begin of year": {"value": 2145.3, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Cash and equivalnt end of year": {"value": 2365.54, "value type": "integer", "currency unit": "crore", "currency type": ""}}], "Mar'20": [{"Profit before tax": {"value": -7289.63, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net Cashflow-operating activity": {"value": -1454.59, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net cash used in investing activity": {"value": -4718.86, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Netcash used in fin. activity": {"value": 7749.21, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net inc/dec in cash and equivlnt": {"value": 1657.9, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Cash and equivalnt begin of year": {"value": 487.4, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Cash and equivalnt end of year": {"value": 2145.3, "value type": "integer", "currency unit": "crore", "currency type": ""}}], "Mar'19": [{"Profit before tax": {"value": 2020.6, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net Cashflow-operating activity": {"value": 6292.63, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net cash used in investing activity": {"value": -3820.55, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Netcash used in fin. activity": {"value": -2529.7, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net inc/dec in cash and equivlnt": {"value": -59.42, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Cash and equivalnt begin of year": {"value": 546.82, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Cash and equivalnt end of year": {"value": 487.4, "value type": "integer", "currency unit": "crore", "currency type": ""}}]}}
{"gt_parse": {"Mar-19": {"Profit & Loss": [{"Sales": {"value": 48124, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Sales Growth %": {"value": 7.64, "value type": "%", "currency unit": "", "currency type": ""}}, {"Expenses": {"value": 39363, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Material Cost %": {"value": 2, "value type": "%", "currency unit": "", "currency type": ""}}, {"Manufacturing Cost %": {"value": 19, "value type": "%", "currency unit": "", "currency type": ""}}, {"Employee Cost %": {"value": 49, "value type": "%", "currency unit": "", "currency type": ""}}, {"Other Cost %": {"value": 12, "value type": "%", "currency unit": "", "currency type": ""}}, {"Operating Profit": {"value": 8761, "value type": "integer", "currency unit": "", "currency type": ""}}, {"OPM %": {"value": 18, "value type": "%", "currency unit": "", "currency type": ""}}, {"Other Income": {"value": 2569, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Exceptional items": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other income normal": {"value": 2569, "value type": "%", "currency unit": "", "currency type": ""}}, {"Interest": {"value": 525, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Depreciation": {"value": 934, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Profit before tax": {"value": 9870, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Tax %": {"value": 23, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Profit": {"value": 7614, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Profit after tax": {"value": 7614, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Reported Net Profit": {"value": 7614, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Profit for EPS": {"value": 7614, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Exceptional items AT": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Profit for PE": {"value": 7614, "value type": "integer", "currency unit": "", "currency type": ""}}, {"EPS in Rs": {"value": 12.62, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Dividend Payout %": {"value": 8, "value type": "%", "currency unit": "", "currency type": ""}}], "Balance Sheet": [{"Equity Capital": {"value": 1207, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Reserves": {"value": 48185, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Borrowings": {"value": 5128, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Long Term Borrowings": {"value": 22, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Short Term Borrowings": {"value": 5052, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Lease Liabilities": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other Borrowings": {"value": 54, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other Liabilities": {"value": 12468, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Trade Payables": {"value": 4766, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Advance from Customers": {"value": 108, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other Liability items": {"value": 7595, "value type": "integer", "currency unit": "", "currency type": ""}}]}, "Mar-20": {"Profit & Loss": [{"Sales": {"value": 50407, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Sales Growth %": {"value": 4.74, "value type": "%", "currency unit": "", "currency type": ""}}, {"Expenses": {"value": 40200, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Material Cost %": {"value": 2, "value type": "%", "currency unit": "", "currency type": ""}}, {"Manufacturing Cost %": {"value": 17, "value type": "%", "currency unit": "", "currency type": ""}}, {"Employee Cost %": {"value": 52, "value type": "%", "currency unit": "", "currency type": ""}}, {"Other Cost %": {"value": 8, "value type": "%", "currency unit": "", "currency type": ""}}, {"Operating Profit": {"value": 10207, "value type": "integer", "currency unit": "", "currency type": ""}}, {"OPM %": {"value": 20, "value type": "%", "currency unit": "", "currency type": ""}}, {"Other Income": {"value": 2477, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Exceptional items": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other income normal": {"value": 2477, "value type": "%", "currency unit": "", "currency type": ""}}, {"Interest": {"value": 535, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Depreciation": {"value": 1141, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Profit before tax": {"value": 11008, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Tax %": {"value": 21, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Profit": {"value": 8681, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Profit after tax": {"value": 8681, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Reported Net Profit": {"value": 8681, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Profit for EPS": {"value": 8681, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Exceptional items AT": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Profit for PE": {"value": 8681, "value type": "integer", "currency unit": "", "currency type": ""}}, {"EPS in Rs": {"value": 15.19, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Dividend Payout %": {"value": 7, "value type": "%", "currency unit": "", "currency type": ""}}], "Balance Sheet": [{"Equity Capital": {"value": 1143, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Reserves": {"value": 45311, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Borrowings": {"value": 5958, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Long Term Borrowings": {"value": 25, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Short Term Borrowings": {"value": 5002, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Lease Liabilities": {"value": 912, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other Borrowings": {"value": 19, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other Liabilities": {"value": 12895, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Trade Payables": {"value": 4543, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Advance from Customers": {"value": 132, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other Liability items": {"value": 8220, "value type": "integer", "currency unit": "", "currency type": ""}}]}, "Mar-21": {"Profit & Loss": [{"Sales": {"value": 50299, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Sales Growth %": {"value": -0.21, "value type": "%", "currency unit": "", "currency type": ""}}, {"Expenses": {"value": 38246, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Material Cost %": {"value": 1, "value type": "%", "currency unit": "", "currency type": ""}}, {"Manufacturing Cost %": {"value": 16, "value type": "%", "currency unit": "", "currency type": ""}}, {"Employee Cost %": {"value": 53, "value type": "%", "currency unit": "", "currency type": ""}}, {"Other Cost %": {"value": 6, "value type": "%", "currency unit": "", "currency type": ""}}, {"Operating Profit": {"value": 12054, "value type": "integer", "currency unit": "", "currency type": ""}}, {"OPM %": {"value": 24, "value type": "%", "currency unit": "", "currency type": ""}}, {"Other Income": {"value": 2383, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Exceptional items": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other income normal": {"value": 2383, "value type": "%", "currency unit": "", "currency type": ""}}, {"Interest": {"value": 403, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Depreciation": {"value": 1349, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Profit before tax": {"value": 12685, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Tax %": {"value": 21, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Profit": {"value": 10061, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Profit after tax": {"value": 10061, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Reported Net Profit": {"value": 10061, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Profit for EPS": {"value": 10061, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Exceptional items AT": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Profit for PE": {"value": 10061, "value type": "integer", "currency unit": "", "currency type": ""}}, {"EPS in Rs": {"value": 18.36, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Dividend Payout %": {"value": 5, "value type": "%", "currency unit": "", "currency type": ""}}], "Balance Sheet": [{"Equity Capital": {"value": 1096, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Reserves": {"value": 44146, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Borrowings": {"value": 6925, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Long Term Borrowings": {"value": 14, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Short Term Borrowings": {"value": 5791, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Lease Liabilities": {"value": 1109, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other Borrowings": {"value": 10, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other Liabilities": {"value": 13523, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Trade Payables": {"value": 4348, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Advance from Customers": {"value": 35, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other Liability items": {"value": 9139, "value type": "integer", "currency unit": "", "currency type": ""}}]}, "Mar-22": {"Profit & Loss": [{"Sales": {"value": 59574, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Sales Growth %": {"value": 18.44, "value type": "%", "currency unit": "", "currency type": ""}}, {"Expenses": {"value": 47163, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Material Cost %": {"value": 1, "value type": "%", "currency unit": "", "currency type": ""}}, {"Manufacturing Cost %": {"value": 18, "value type": "%", "currency unit": "", "currency type": ""}}, {"Employee Cost %": {"value": 53, "value type": "%", "currency unit": "", "currency type": ""}}, {"Other Cost %": {"value": 7, "value type": "%", "currency unit": "", "currency type": ""}}, {"Operating Profit": {"value": 12411, "value type": "integer", "currency unit": "", "currency type": ""}}, {"OPM %": {"value": 21, "value type": "%", "currency unit": "", "currency type": ""}}, {"Other Income": {"value": 4706, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Exceptional items": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other income normal": {"value": 4706, "value type": "%", "currency unit": "", "currency type": ""}}, {"Interest": {"value": 367, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Depreciation": {"value": 1486, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Profit before tax": {"value": 15264, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Tax %": {"value": 20, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Profit": {"value": 12135, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Profit after tax": {"value": 12135, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Reported Net Profit": {"value": 12135, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Profit for EPS": {"value": 12135, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Exceptional items AT": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Profit for PE": {"value": 12135, "value type": "integer", "currency unit": "", "currency type": ""}}, {"EPS in Rs": {"value": 22.14, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Dividend Payout %": {"value": 27, "value type": "%", "currency unit": "", "currency type": ""}}], "Balance Sheet": [{"Equity Capital": {"value": 1096, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Reserves": {"value": 53254, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Borrowings": {"value": 8804, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Long Term Borrowings": {"value": 6, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Short Term Borrowings": {"value": 7673, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Lease Liabilities": {"value": 1125, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other Borrowings": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other Liabilities": {"value": 17228, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Trade Payables": {"value": 4685, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Advance from Customers": {"value": 38, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other Liability items": {"value": 12505, "value type": "integer", "currency unit": "", "currency type": ""}}]}, "Mar-23": {"Profit & Loss": [{"Sales": {"value": 67753, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Sales Growth %": {"value": 13.73, "value type": "%", "currency unit": "", "currency type": ""}}, {"Expenses": {"value": 55618, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Material Cost %": {"value": 1, "value type": "%", "currency unit": "", "currency type": ""}}, {"Manufacturing Cost %": {"value": 20, "value type": "%", "currency unit": "", "currency type": ""}}, {"Employee Cost %": {"value": 55, "value type": "%", "currency unit": "", "currency type": ""}}, {"Other Cost %": {"value": 7, "value type": "%", "currency unit": "", "currency type": ""}}, {"Operating Profit": {"value": 12136, "value type": "integer", "currency unit": "", "currency type": ""}}, {"OPM %": {"value": 18, "value type": "%", "currency unit": "", "currency type": ""}}, {"Other Income": {"value": 2354, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Exceptional items": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other income normal": {"value": 2354, "value type": "%", "currency unit": "", "currency type": ""}}, {"Interest": {"value": 629, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Depreciation": {"value": 1592, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Profit before tax": {"value": 12269, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Tax %": {"value": 25, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Profit": {"value": 9177, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Profit after tax": {"value": 9177, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Reported Net Profit": {"value": 9177, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Profit for EPS": {"value": 9177, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Exceptional items AT": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Profit for PE": {"value": 9177, "value type": "integer", "currency unit": "", "currency type": ""}}, {"EPS in Rs": {"value": 16.72, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Dividend Payout %": {"value": 6, "value type": "%", "currency unit": "", "currency type": ""}}], "Balance Sheet": [{"Equity Capital": {"value": 1098, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Reserves": {"value": 61665, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Borrowings": {"value": 6359, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Long Term Borrowings": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Short Term Borrowings": {"value": 5181, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Lease Liabilities": {"value": 1179, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other Borrowings": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other Liabilities": {"value": 16119, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Trade Payables": {"value": 5300, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Advance from Customers": {"value": 28, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other Liability items": {"value": 10791, "value type": "integer", "currency unit": "", "currency type": ""}}]}}}
{"gt_parse": {"Mar-19": [{"Total Liabilities": {"value": 66988, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Fixed Assets": {"value": 4401, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Land": {"value": 356, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Building": {"value": 2524, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Plant Machinery": {"value": 6816, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Equipments": {"value": 458, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Computers": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Furniture n fittings": {"value": 954, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Vehicles": {"value": 87, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Intangible Assets": {"value": 388, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other fixed assets": {"value": 340, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Gross Block": {"value": 11922, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Accumulated Depreciation": {"value": 7521, "value type": "integer", "currency unit": "", "currency type": ""}}, {"CWIP": {"value": 2113, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Investments": {"value": 30249, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other Assets": {"value": 30225, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Inventories": {"value": 340, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Trade receivables": {"value": 9046, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Cash Equivalents": {"value": 10390, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Short term loans": {"value": 147, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other asset items": {"value": 10301, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Total Assets": {"value": 66988, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Cash from Operating Activity": {"value": 10210, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Profit from operations": {"value": 9879, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Receivables": {"value": 477, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Inventory": {"value": -46, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Payables": {"value": 1688, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Loans Advances": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other WC items": {"value": 591, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Working capital changes": {"value": 2710, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Direct taxes": {"value": -2379, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Cash from Investing Activity": {"value": -347, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Fixed assets purchased": {"value": -1869, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Fixed Assets sold": {"value": 102, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Investments purchased": {"value": -92440, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Investments sold": {"value": 95398, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Investments received": {"value": 1960, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Dividends received": {"value": 35, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Invest in subsidiaries": {"value": -3623, "value type": "integer", "currency unit": "", "currency type": ""}}], "Mar-20": [{"Total Liabilities": {"value": 65306, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Fixed Assets": {"value": 6639, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Land": {"value": 561, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Building": {"value": 4030, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Plant Machinery": {"value": 7633, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Equipments": {"value": 548, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Computers": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Furniture n fittings": {"value": 1118, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Vehicles": {"value": 123, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Intangible Assets": {"value": 457, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other fixed assets": {"value": 572, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Gross Block": {"value": 15042, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Accumulated Depreciation": {"value": 8403, "value type": "integer", "currency unit": "", "currency type": ""}}, {"CWIP": {"value": 1874, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Investments": {"value": 26698, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other Assets": {"value": 30095, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Inventories": {"value": 174, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Trade receivables": {"value": 9257, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Cash Equivalents": {"value": 10444, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Short term loans": {"value": 122, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other asset items": {"value": 10098, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Total Assets": {"value": 65306, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Cash from Operating Activity": {"value": 9068, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Profit from operations": {"value": 10871, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Receivables": {"value": -535, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Inventory": {"value": 166, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Payables": {"value": -734, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Loans Advances": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other WC items": {"value": -109, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Working capital changes": {"value": -1212, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Direct taxes": {"value": -590, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Cash from Investing Activity": {"value": 3219, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Fixed assets purchased": {"value": -1833, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Fixed Assets sold": {"value": 49, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Investments purchased": {"value": -117700, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Investments sold": {"value": 120978, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Investments received": {"value": 2271, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Dividends received": {"value": 110, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Invest in subsidiaries": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}], "Mar-21 ": [{"Total Liabilities": {"value": 65689, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Fixed Assets": {"value": 7288, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Land": {"value": 574, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Building": {"value": 4536, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Plant Machinery": {"value": 7251, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Equipments": {"value": 571, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Computers": {"value": 1236, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Furniture n fittings": {"value": 1220, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Vehicles": {"value": 80, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Intangible Assets": {"value": 457, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other fixed assets": {"value": 503, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Gross Block": {"value": 16428, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Accumulated Depreciation": {"value": 9140, "value type": "integer", "currency unit": "", "currency type": ""}}, {"CWIP": {"value": 1848, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Investments": {"value": 25702, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other Assets": {"value": 30851, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Inventories": {"value": 91, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Trade receivables": {"value": 8046, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Cash Equivalents": {"value": 9783, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Short term loans": {"value": 42, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other asset items": {"value": 12889, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Total Assets": {"value": 65689, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Cash from Operating Activity": {"value": 12728, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Profit from operations": {"value": 11991, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Receivables": {"value": 1726, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Inventory": {"value": 83, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Payables": {"value": 597, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Loans Advances": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other WC items": {"value": 607, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Working capital changes": {"value": 3012, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Direct taxes": {"value": -2276, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Cash from Investing Activity": {"value": -1283, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Fixed assets purchased": {"value": -1616, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Fixed Assets sold": {"value": 67, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Investments purchased": {"value": -116831, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Investments sold": {"value": 118606, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Investments received": {"value": 1913, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Dividends received": {"value": 4, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Invest in subsidiaries": {"value": -155, "value type": "integer", "currency unit": "", "currency type": ""}}], "Mar-22": [{"Total Liabilities": {"value": 80383, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Fixed Assets": {"value": 8038, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Land": {"value": 594, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Building": {"value": 4875, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Plant Machinery": {"value": 7604, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Equipments": {"value": 591, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Computers": {"value": 1857, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Furniture n fittings": {"value": 1340, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Vehicles": {"value": 60, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Intangible Assets": {"value": 460, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other fixed assets": {"value": 450, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Gross Block": {"value": 17831, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Accumulated Depreciation": {"value": 9793, "value type": "integer", "currency unit": "", "currency type": ""}}, {"CWIP": {"value": 1584, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Investments": {"value": 40631, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other Assets": {"value": 30130, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Inventories": {"value": 88, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Trade receivables": {"value": 9295, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Cash Equivalents": {"value": 4898, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Short term loans": {"value": 113, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other asset items": {"value": 15736, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Total Assets": {"value": 80383, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Cash from Operating Activity": {"value": 7240, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Profit from operations": {"value": 13133, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Receivables": {"value": -3189, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Inventory": {"value": 4, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Payables": {"value": 72, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Loans Advances": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other WC items": {"value": -689, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Working capital changes": {"value": -3803, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Direct taxes": {"value": -2090, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Cash from Investing Activity": {"value": -12620, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Fixed assets purchased": {"value": -1586, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Fixed Assets sold": {"value": 36, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Investments purchased": {"value": -100601, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Investments sold": {"value": 93941, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Investments received": {"value": 1208, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Dividends received": {"value": 2854, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Invest in subsidiaries": {"value": -8140, "value type": "integer", "currency unit": "", "currency type": ""}}], "Mar-23": [{"Total Liabilities": {"value": 85241, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Fixed Assets": {"value": 8825, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Land": {"value": 598, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Building": {"value": 5705, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Plant Machinery": {"value": 7106, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Equipments": {"value": 645, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Computers": {"value": 1659, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Furniture n fittings": {"value": 1612, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Vehicles": {"value": 29, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Intangible Assets": {"value": 460, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other fixed assets": {"value": 233, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Gross Block": {"value": 18046, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Accumulated Depreciation": {"value": 9222, "value type": "integer", "currency unit": "", "currency type": ""}}, {"CWIP": {"value": 604, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Investments": {"value": 49085, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other Assets": {"value": 26727, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Inventories": {"value": 91, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Trade receivables": {"value": 9962, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Cash Equivalents": {"value": 4527, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Short term loans": {"value": 150, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other asset items": {"value": 11997, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Total Assets": {"value": 85241, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Cash from Operating Activity": {"value": 11192, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Profit from operations": {"value": 13095, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Receivables": {"value": -704, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Inventory": {"value": -4, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Payables": {"value": 476, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Loans Advances": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other WC items": {"value": 509, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Working capital changes": {"value": 277, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Direct taxes": {"value": -2180, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Cash from Investing Activity": {"value": -4759, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Fixed assets purchased": {"value": -1218, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Fixed Assets sold": {"value": 30, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Investments purchased": {"value": -77957, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Investments sold": {"value": 72522, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Investments received": {"value": 1413, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Dividends received": {"value": 2923, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Invest in subsidiaries": {"value": -3319, "value type": "integer", "currency unit": "", "currency type": ""}}]}}
{"gt_parse": {"Mar-19": [{"Loans to subsidiaries": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Redemp n Canc of Shares": {"value": 65, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Acquisitions of companies": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Inter corporate deposits": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other investing items": {"value": 23, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Cash from Financing Activity": {"value": -1395, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Proceeds from shares": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Proceeds from borrowings": {"value": 5654, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Repayment of borrowings": {"value": -6068, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Interest paid fin": {"value": -436, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Dividends paid": {"value": -545, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Financial liabilities": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other financing items": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Net Cash Flow": {"value": 8468, "value type": "integer", "currency unit": "", "currency type": ""}}], "Mar-20": [{"Loans to subsidiaries": {"value": -947, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Redemp n Canc of Shares": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Acquisitions of companies": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Inter corporate deposits": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other investing items": {"value": 291, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Cash from Financing Activity": {"value": -12233, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Proceeds from shares": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Proceeds from borrowings": {"value": 10251, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Repayment of borrowings": {"value": -10683, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Interest paid fin": {"value": -256, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Dividends paid": {"value": -571, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Financial liabilities": {"value": -326, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other financing items": {"value": -10648, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Net Cash Flow": {"value": 54, "value type": "integer", "currency unit": "", "currency type": ""}}], "Mar-21": [{"Loans to subsidiaries": {"value": -3263, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Redemp n Canc of Shares": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Acquisitions of companies": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Inter corporate deposits": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other investing items": {"value": -8, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Cash from Financing Activity": {"value": -12106, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Proceeds from shares": {"value": 1, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Proceeds from borrowings": {"value": 10186, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Repayment of borrowings": {"value": -9399, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Interest paid fin": {"value": -226, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Dividends paid": {"value": -548, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Financial liabilities": {"value": -456, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other financing items": {"value": -11664, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Net Cash Flow": {"value": -661, "value type": "integer", "currency unit": "", "currency type": ""}}], "Mar-22": [{"Loans to subsidiaries": {"value": -18, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Redemp n Canc of Shares": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Acquisitions of companies": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Inter corporate deposits": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other investing items": {"value": -314, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Cash from Financing Activity": {"value": 495, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Proceeds from shares": {"value": 1, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Proceeds from borrowings": {"value": 10789, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Repayment of borrowings": {"value": -8925, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Interest paid fin": {"value": -358, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Dividends paid": {"value": -548, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Financial liabilities": {"value": -464, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other financing items": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Net Cash Flow": {"value": -4885, "value type": "integer", "currency unit": "", "currency type": ""}}], "Mar-23": [{"Loans to subsidiaries": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Redemp n Canc of Shares": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Acquisitions of companies": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Inter corporate deposits": {"value": 0, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other investing items": {"value": 847, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Cash from Financing Activity": {"value": -6804, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Proceeds from shares": {"value": 1, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Proceeds from borrowings": {"value": 11475, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Repayment of borrowings": {"value": -13973, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Interest paid fin": {"value": -510, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Dividends paid": {"value": -3290, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Financial liabilities": {"value": -484, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Other financing items": {"value": -23, "value type": "integer", "currency unit": "", "currency type": ""}}, {"Net Cash Flow": {"value": -371, "value type": "integer", "currency unit": "", "currency type": ""}}]}}